Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Condensed financial data follow for Wildhorse Ltd. Wildhorse reports under ASPE. WILDHORSE LTD. Balance Sheet December 31 Assets 2021 2020 Cash $ 127,490 $ 46,300
Condensed financial data follow for Wildhorse Ltd. Wildhorse reports under ASPE.
WILDHORSE LTD. Balance Sheet December 31 | |||||
Assets | 2021 | 2020 | |||
Cash | $127,490 | $46,300 | |||
Accounts receivable | 77,300 | 45,000 | |||
Inventory | 126,800 | 91,350 | |||
Prepaid expenses | 37,100 | 28,900 | |||
Long-term investments | 125,900 | 111,900 | |||
Property, plant, and equipment | 263,900 | 243,400 | |||
Accumulated depreciation | (53,500 | ) | (51,700 | ) | |
Total assets | $704,990 | $515,150 | |||
Liabilities and Shareholders Equity | |||||
Accounts payable | $91,700 | $76,000 | |||
Accrued expenses payable | 12,000 | 7,500 | |||
Notes payable | 109,200 | 135,700 | |||
Common shares | 236,100 | 179,300 | |||
Retained earnings | 255,990 | 116,650 | |||
Total liabilities and shareholders equity | $704,990 | $515,150 |
WILDHORSE LTD. Income Statement Year Ended December 31, 2021 | |||||
Sales | $493,300 | ||||
Cost of goods sold | 184,200 | ||||
Gross profit | 309,100 | ||||
Operating expenses | $57,200 | ||||
Depreciation expense | 45,100 | ||||
Loss on sale of equipment | 8,140 | 110,440 | |||
Profit from operations | 198,660 | ||||
Other expenses | |||||
Interest expense | 4,590 | ||||
Profit before income tax | 194,070 | ||||
Income tax expense | 42,100 | ||||
Profit | $151,970 |
Additional information: | ||
1. | New equipment costing $80,500 was purchased for $27,900 cash and a $52,600 note payable. | |
2. | Equipment with an original cost of $60,000 was sold at a loss of $8,140. | |
3. | Notes payable matured during the year and were repaid. | |
4. | A long-term investment was acquired for cash. | |
5. | Accounts payable relate only to merchandise creditors. | |
6. | Accrued expenses payable and prepaid expenses relate to operating expenses. |
Prepare the operating section of the cash flow statement using the direct method assuming that accounts payable relate only to merchandise creditors and that accrued expenses payable and prepaid expenses relate to operating expenses.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started