Question
Condensed financial data of Coronado Industries follow. Coronado Industries Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 105,040 $ 62,920 Accounts receivable 114,140
Condensed financial data of Coronado Industries follow.
Coronado Industries Comparative Balance Sheets December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2022 | 2021 | ||||
Cash | $ 105,040 | $ 62,920 | ||||
Accounts receivable | 114,140 | 49,400 | ||||
Inventory | 146,250 | 133,705 | ||||
Prepaid expenses | 36,920 | 33,800 | ||||
Long-term investments | 179,400 | 141,700 | ||||
Plant assets | 370,500 | 315,250 | ||||
Accumulated depreciation | (65,000 | ) | (67,600 | ) | ||
Total | $887,250 | $669,175 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $ 132,600 | $ 87,490 | ||||
Accrued expenses payable | 21,450 | 27,300 | ||||
Bonds payable | 143,000 | 189,800 | ||||
Common stock | 286,000 | 227,500 | ||||
Retained earnings | 304,200 | 137,085 | ||||
Total | $887,250 | $669,175 |
Coronado Industries Income Statement Data For the Year Ended December 31, 2022 | ||||
---|---|---|---|---|
Sales revenue | $504,998 | |||
Less: | ||||
Cost of goods sold | $176,098 | |||
Operating expenses, excluding depreciation | 16,133 | |||
Depreciation expense | 60,450 | |||
Income tax expense | 35,464 | |||
Interest expense | 6,149 | |||
Loss on disposal of plant assets | 9,750 | 304,044 | ||
Net income | $ 200,954 |
Additional information:
1. | New plant assets costing $130,000 were purchased for cash during the year. | |
2. | Old plant assets having an original cost of $74,750 and accumulated depreciation of $63,050 were sold for $1,950 cash. | |
3. | Bonds payable matured and were paid off at face value for cash. | |
4. | A cash dividend of $33,839 was declared and paid during the year. |
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started