Question
Condensed financial data of Crane Inc. follow. CRANE INC. Comparative Balance Sheets December 31 Assets 2022 2021 Cash $117,100 $47,400 Accounts receivable 93,000 32,700 Inventory
Condensed financial data of Crane Inc. follow.
CRANE INC. Comparative Balance Sheets December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2022 | 2021 | ||||
Cash | $117,100 | $47,400 | ||||
Accounts receivable | 93,000 | 32,700 | ||||
Inventory | 111,400 | 102,700 | ||||
Prepaid expenses | 30,000 | 25,300 | ||||
Long-term investments | 141,000 | 113,100 | ||||
Plant assets | 274,700 | 241,500 | ||||
Accumulated depreciation | (46,100) | (51,500) | ||||
Total | $721,100 | $511,200 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $111,300 | $67,100 | ||||
Accrued expenses payable | 16,100 | 17,400 | ||||
Bonds payable | 118,400 | 149,600 | ||||
Common stock | 220,900 | 174,000 | ||||
Retained earnings | 254,400 | 103,100 | ||||
Total | $721,100 | $511,200 |
CRANE INC. Income Statement For the Year Ended December 31, 2022 | ||||
---|---|---|---|---|
Sales revenue | $391,600 | |||
Less: | ||||
Cost of goods sold | $134,600 | |||
Operating expenses, excluding depreciation | 12,200 | |||
Depreciation expense | 30,600 | |||
Income tax expense | 27,500 | |||
Interest expense | 5,000 | |||
Loss on disposal of plant assets | 7,500 | 217,400 | ||
Net income | $174,200 |
Additional information:
1. | New plant assets costing $79,700 were purchased for cash during the year. | |
2. | Old plant assets having an original cost of $46,500 and accumulated depreciation of $36,000 were sold for $3,000 cash. | |
3. | Bonds payable matured and were paid off at face value for cash. | |
4. | A cash dividend of $22,900 was declared and paid during the year. | |
5. | Common stock was issued at par for cash. | |
6. | There were no significant noncash transactions. |
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
CRANE INC. Statement of Cash Flows Cash Flow from Operating Acties Net Income 174200 Adjustment to reconcile met Income to Cash at Bagning of Portes Degreciation Expenas 20600 Lour on Dagonal of Plant Aucts 7900 Increase in Accounts Receivable -80200 Increase in Inventory -2700 Increase in Presiden -4700 Increase in Accounts Payable 44200 Decreacin Accrued Esperace Payable -200 7200 Cash Flow from Operating A Cash Flow from Inveeting Activities Purchase of investments -27900 Sale of investments 2000 Purchase of Plant.Aasta -79700 Cash Flows from inveActive -104800 Net Cash Uasd by InveActive Resimpulan of Bande -21200 OOO OOO I !!! ance of Common Stock 48900 Payment of Cash Didende Cash Flow from -7200 Net Increase in Cash 47700 Cash at Beginning of Period 47400 Cash at End of Period 417900
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started