Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Condensed financial data of Crane Inc. follow. CRANE INC. Comparative Balance Sheets December 31 Assets 2022 2021 Cash $117,100 $47,400 Accounts receivable 93,000 32,700 Inventory

Condensed financial data of Crane Inc. follow.

CRANE INC. Comparative Balance Sheets December 31

Assets

2022

2021

Cash

$117,100

$47,400

Accounts receivable

93,000

32,700

Inventory

111,400

102,700

Prepaid expenses

30,000

25,300

Long-term investments

141,000

113,100

Plant assets

274,700

241,500

Accumulated depreciation

(46,100)

(51,500)

Total

$721,100

$511,200

Liabilities and Stockholders Equity

Accounts payable

$111,300

$67,100

Accrued expenses payable

16,100

17,400

Bonds payable

118,400

149,600

Common stock

220,900

174,000

Retained earnings

254,400

103,100

Total

$721,100

$511,200

CRANE INC. Income Statement For the Year Ended December 31, 2022

Sales revenue

$391,600

Less:

Cost of goods sold

$134,600

Operating expenses, excluding depreciation

12,200

Depreciation expense

30,600

Income tax expense

27,500

Interest expense

5,000

Loss on disposal of plant assets

7,500

217,400

Net income

$174,200

Additional information:

1. New plant assets costing $79,700 were purchased for cash during the year.
2. Old plant assets having an original cost of $46,500 and accumulated depreciation of $36,000 were sold for $3,000 cash.
3. Bonds payable matured and were paid off at face value for cash.
4. A cash dividend of $22,900 was declared and paid during the year.
5. Common stock was issued at par for cash.
6. There were no significant noncash transactions.

Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

image text in transcribed

CRANE INC. Statement of Cash Flows Cash Flow from Operating Acties Net Income 174200 Adjustment to reconcile met Income to Cash at Bagning of Portes Degreciation Expenas 20600 Lour on Dagonal of Plant Aucts 7900 Increase in Accounts Receivable -80200 Increase in Inventory -2700 Increase in Presiden -4700 Increase in Accounts Payable 44200 Decreacin Accrued Esperace Payable -200 7200 Cash Flow from Operating A Cash Flow from Inveeting Activities Purchase of investments -27900 Sale of investments 2000 Purchase of Plant.Aasta -79700 Cash Flows from inveActive -104800 Net Cash Uasd by InveActive Resimpulan of Bande -21200 OOO OOO I !!! ance of Common Stock 48900 Payment of Cash Didende Cash Flow from -7200 Net Increase in Cash 47700 Cash at Beginning of Period 47400 Cash at End of Period 417900

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Blockchain Technology In Accounting And Auditing

Authors: Prof Oleksandr Melnychenko

1st Edition

1976900328, 978-1976900327

More Books

Students also viewed these Accounting questions

Question

Understand the different approaches to job design. page 167

Answered: 1 week ago