Question
Condensed financial data of Shamrock, Inc. follow. Shamrock, Inc. Comparative Balance Sheets December 31 Assets 2017 Cash $164,832 2016 $98,736 2017 Accounts receivable $179,112 2016
Condensed financial data of Shamrock, Inc. follow.
Shamrock, Inc.
Comparative Balance Sheets
December 31
Assets
2017 Cash $164,832
2016 $98,736
2017 Accounts receivable $179,112
2016 $77,520
2017 Inventory $229,500
2016 $209,814
2017 Prepaid expenses $57,936
2016 $53,040
2017 Long-term investments $281,520
2016 $222,360
2017 Plant assets $581,400
2016 $494,700
2017 Accumulated depreciation (102,000)
2016 (106,080)
2017 Total $1,392,300
2016 Total $1,050,090
Liabilities and Stockholders' Equity
2017 Accounts payable $208,080
2016 $137,292
2017 Accrued expenses payable $33,660
2016 $42,840
2017 Bonds payable $224,400
2016 $297,840
2017 Common stock $448,800
2016 $357,000
2017 Retained earnings $477,360
2016 $215,118
2017 Total $1,392,300
2016 $1,050,090
Shamrock, Inc.
Income Statement Data
For the Year Ended December 31, 2017
Sales revenue $792,458
Less:Cost of goods sold $276,338
Operating expenses, excluding depreciation $25,316
Depreciation expense $94,860
Income tax expense $55,651
Interest expense $9,649
Loss on disposal of plant assets $15,300
$477,114
Net income $315,344
Additional information:
1.New plant assets costing $204,000were purchased for cash during the year.
2.Old plant assets having an original cost of $117,300and accumulated depreciation of $98,940were sold for $3,060cash.
3.Bonds payable matured and were paid off at face value for cash.
4.A cash dividend of $53,102was declared and paid during the year.
What is the statement of cash flows using the indirect method?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started