Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Condensed financial data of Sheridan Company follow. Sheridan Company Comparative Balance Sheets December 31 Assets 2020 Cash $118,000 Accounts receivable 91,600 Inventory 113,000 Prepaid expenses

Condensed financial data of Sheridan Company follow.
image text in transcribed
image text in transcribed
image text in transcribed
Sheridan Company Comparative Balance Sheets December 31 Assets 2020 Cash $118,000 Accounts receivable 91,600 Inventory 113,000 Prepaid expenses 29,400 Investments 141,000 Equipment 265,700 Accumulated depreciation-equipment (46,000) Total $712,700 2019 $47,800 32,200 102,900 26,000 113,500 241,600 (51,400) $512,600 Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds payable Common stock Retained earnings Total $111,300 16,100 110,700 219,500 255,100 $712,700 $67,900 17,000 149,500 174,200 104,000 $512,600 $391,900 Sheridan Company Income Statement For the Year Ended December 31, 2020 Sales revenue Less: Cost of goods sold $135,900 Operating expenses, excluding depreciation 11,600 Depreciation expense 29,500 Income tax expense 26,300 Interest expense 4,400 Loss on disposal of plant assets 7,500 Net income 215,200 $176,700 Additional information: 1. 2. 3. New equipment costing $79,400 was purchased for cash during the year. Old equipment having an original cost of $55,300 was sold for $12,900 cash. Bonds matured and were paid off at face value for cash. A cash dividend of $25,600 was declared and paid during the year. 4. Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a sign e.8. -15,000 or in parenthesis e.g. (15,000).) Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a signes. - 15,000 or in parenthesis es. (15,000).) Sheridan Company Statement of Cash Flows For the Year Ended December 31, 2020 Cash Flows from Operating Activities Net Income Adjustments to reconcile net income to Net Cash Provided by Operating Activities Depreciation Expense 176700 29500 Increase in Accounts Receivable Increase in Inventory Increase in Prepaid Expenses Loss on Disposal of Plant Assets Increase in Accounts Payable Decrease in Accrued Expenses Payable Net Cash Provided by Operating Activities Cash Flows from Investing Activities Purchase of Plant Assets Sale of Plant Assets Purchase of Investments Net Cash Used by Investing Activities Cash Flows from Financing Activities Payment of Cash Dividends Redemption of Bonds Issuance of Common Stock Net Cash Used by Financing Activities Net Increase in Cash ILE Cash at Beginning of Period Cash at End of Period

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions