Question
Condensed financial data of Vaughn Manufacturing follow. Vaughn Manufacturing Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 109,080 $ 65,340 Accounts receivable 118,530
Condensed financial data of Vaughn Manufacturing follow.
Vaughn Manufacturing Comparative Balance Sheets December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2017 | 2016 | ||||
Cash | $ 109,080 | $ 65,340 | ||||
Accounts receivable | 118,530 | 51,300 | ||||
Inventory | 151,875 | 138,848 | ||||
Prepaid expenses | 38,340 | 35,100 | ||||
Long-term investments | 186,300 | 147,150 | ||||
Plant assets | 384,750 | 327,375 | ||||
Accumulated depreciation | (67,500 | ) | (70,200 | ) | ||
Total | $921,375 | $694,913 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $ 137,700 | $ 90,855 | ||||
Accrued expenses payable | 22,275 | 28,350 | ||||
Bonds payable | 148,500 | 197,100 | ||||
Common stock | 297,000 | 236,250 | ||||
Retained earnings | 315,900 | 142,358 | ||||
Total | $921,375 | $694,913 |
Vaughn Manufacturing Income Statement Data For the Year Ended December 31, 2017 | ||||
---|---|---|---|---|
Sales revenue | $524,421 | |||
Less: | ||||
Cost of goods sold | $182,871 | |||
Operating expenses, excluding depreciation | 16,754 | |||
Depreciation expense | 62,775 | |||
Income tax expense | 36,828 | |||
Interest expense | 6,386 | |||
Loss on disposal of plant assets | 10,125 | 315,739 | ||
Net income | $ 208,682 |
Additional information:
1. | New plant assets costing $135,000 were purchased for cash during the year. | |
2. | Old plant assets having an original cost of $77,625 and accumulated depreciation of $65,475 were sold for $2,025 cash. | |
3. | Bonds payable matured and were paid off at face value for cash. | |
4. | A cash dividend of $35,140 was declared and paid during the year. |
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Vaughn Manufacturing Statement of Cash Flows choose the accounting period |
---|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started