Question
Condensed income statements for Pon and its 80 percent-owned subsidiary, Star, appear below. Condensed Income Statements Pon Star Sales $9,000,000 $4,000,000 Equity in net income
Condensed income statements for Pon and its 80 percent-owned subsidiary, Star, appear below.
Condensed Income Statements | Pon | Star |
---|---|---|
Sales | $9,000,000 | $4,000,000 |
Equity in net income of Star | 439,000 | -- |
Cost of goods sold | (6,000,000) | (2,500,000) |
Other expenses | (2,000,000) | (600,000) |
Net income | $1,439,000 | $900,000 |
Intercompany sales are $1,500,000. Unconfirmed intercompany profit in Pon's beginning inventory is $100,000, and unconfirmed intercompany profit in Pon's ending inventory is $120,000. Unconfirmed intercompany profit in Star's beginning inventory is $90,000, and unconfirmed intercompany profit in Star's ending inventory is $50,000. At the date of combination four years ago, previously unrecorded identifiable intangibles (8-year life, straight-line) of $800,000 were recognized. Because the acquisition cost included a control premium, total goodwill recognized at the date of acquisition is shared with the noncontrolling interest in a 90:10 ratio. This year's goodwill impairment loss is $250,000.
Required
a. Prepare schedule to compute Pon's equity in net income and the noncontrolling interest in net income.
- Use negative signs with answers that reduce net income amounts.
- Enter answers using all zeros (do not abbreviate to millions or thousands).
Total | Equity in NI | Noncontrolling Interest in NI | ||
---|---|---|---|---|
Star's reported net income | Answer
| Answer
| Answer
| |
Amortization of identifiable intangibles | Answer
| Answer
| Answer
| |
Goodwill impairment loss | Answer
| Answer
| Answer
| |
Confirmed profit in BI - upstream | Answer
| Answer
| Answer
| |
Confirmed profit in BI - downstream | Answer
| Answer
| Answer
| |
Unconfirmed profit in EI - upstream | Answer
| Answer
| Answer
| |
Unconfirmed profit in EI - downstream | Answer
| Answer
| Answer
| |
Answer
| Answer
| Answer
|
b. Prepare condensed consolidated income statement for Pon and Star.
- Do not use negative signs with any of your answers below.
- Enter answers using all zeros (do not abbreviate to millions or thousands).
Pon and Star Consolidated Income Statement | ||
---|---|---|
Sales | Answer
| |
Cost of goods sold | Answer
| |
Other expenses | Answer
| |
Consolidated net income | Answer
| |
Less consolidated NI attributed to NCI | Answer
| |
Consolidated net income attributed to controlling interest | Answer
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started