Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Condensed information is available for GOLD Ltd. in Assignment-Data sheet Using the Assignment-Template, form the I/S and the B/S for the company Using horizontal analysis,
Condensed information is available forGOLD Ltd. in Assignment-Data sheet | |||
Using the Assignment-Template, form the I/S and the B/S for the company | |||
Using horizontal analysis, calculate the percentage of the base-year % for each of the statement of financial position and income statement items, assuming 2020 is the base year. | |||
Using horizontal analysis, calculate the percentage of YoY % changes for each of the statement of financial position and income statement items. | |||
Using vertical analysis, calculate the percentage of the base amount for the statement of financial position (% of Total Assets (or Total L+OE) Analysis) and income statement (% of Sales Analysis) for each year. | |||
Identify at least one important change over the three year period in GOLD Ltd's statement of financial position and write your comments about it. | |||
Identify at least one important change over the three year period in GOLD Ltd's income statement and write your comments about it. | |||
GOLD LTD. | |||
B/S & I/S accounts | |||
(in thousands) | |||
2022 | 2021 | 2020 | |
Operating Expenses | 225,000 | 126,000 | 105,000 |
Common Shares | 495,000 | 450,000 | 450,000 |
Current Liabilities | 127,500 | 120,000 | 45,000 |
Long Term Investments | 82,500 | 105,000 | 67,500 |
Accounts Receivable | 82,500 | 67,500 | 72,000 |
Interest Expense | 15,000 | 6,000 | 3,000 |
Retained Earnings | 247,500 | 187,500 | 124,500 |
Inventory | 150,000 | 127,500 | 96,000 |
Property, plant and equipment | 750,000 | 555,000 | 387,000 |
Cost of Good Sold | 675,000 | 450,000 | 300,000 |
Income Tax Expense | 27,000 | 18,600 | 8,400 |
Cash | 37,500 | 30,000 | 27,000 |
Sales | 1,050,000 | 675,000 | 450,000 |
Non-current Liabilities | 232,500 | 127,500 | 30,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started