Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Conduct comparative income statement and balance sheet of the company. What are the main conclusions that can be derived from the comparative financial statements? BALANCE

image text in transcribed

image text in transcribed

Conduct comparative income statement and balance sheet of the company. What are the main conclusions that can be derived from the comparative financial statements?

BALANCE SHEET AT 31 December 2018 and 2019 ASSETS 2018 2019 Current assets Cash 9,000.00 7,282.00 Accounts receivable 351,200.00 632,160.00 Inventories 705,200.00 1,272,360.00 Prepaid expense 10,000.00 15,000.00 Short-term investments 48,600.00 20,000.00 Total current assets 1,124,000.00 1,946,802.00 Non-curren assets Gross fixed assets 391,000.00 1,102,950.00 Less; Accumulated depreciation (146,200.00) (263,160.00) Long-term investments 100,000.00 100,000.00 Total non-current assets 344,800.00 939,790.00 Total Assets 1,468,800.00 2,886,592.00 145,600.00 324,000.00 200,000.00 720,000.00 136,000.00 284,960.00 481,600.00 1,328,960.00 LIABILITIES AND EQUITY Current liabilities Accounts payable Notes payable Accruals Total current liabilties Non-current liabilities Long-term debt Total non-current liabilties Total Liabilities Equity Common stock Retained earnings Total Equity Total Liabilities and Equity 323,432.00 1,000,000.00 323,432.00 1,000,000.00 805,032.00 2,328,960.00 460,000.00 460,000.00 203,768.00 97,632.00 663,768.00 557,632.00 1,468,800.00 2,886,592.00 INCOME STATEMENT FOR THE YEARS ENDED 31 December 2018 and 2019 2018 2019 Sales 3,603,600.00 6,126, 120.00 Cost of goods sold 3,007,200.00 5,162,405.00 Gross profit 596,400.00 963,715.00 Operating expenses Depreciation expense 18,900.00 116,960.00 Interest expense 62,500.00 176,000.00 Other expense 368,400.00 765,891.00 Income before tax 146,600.00 (95,136.00) Taxes 58,640.00 Net income (loss) 87,960.00 (95,136.00)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance

Authors: Ehsan Nikbakht, A A Groppelli

6th Edition

0764147595, 9780764147593

More Books

Students also viewed these Finance questions