Conduct Ratio Analysis, DuPont Analysis.
Calculate WACC of the company.
Dividend Information.
Future perspectives of the company
Conduct Ratio Analysis, DuPont Analysis.
Calculate WACC of the company.
BALANCE SHEET Total Assets 1,779,977 357 1,557,227.706 1,598,381.966 1,204,860.738 1,160,558.895 469,451.078 222179.982 150,429.708 265,447.594 257,635.523 Total Liabilities Total Owners' Equity & Minority Interest Equity Total Liabilities & Shareholders' Equity 1,310,526.279 1,335,047.724 1,447,952.258 939,413.144 902,923,372 1,779,977.357 1,557,227.706 1,598,381.966 1,204,860.738 1,160,558.895 INCOME STATEMENT Net Income or Loss 15,237,803 20.276.549 20,522.455 49,445.661 24,700.17 Gross Profit 25,451.011 25,693.534 29,719.713 23 224.663 22,906.267 CASH FLOW 13,062.076 9,859.762 38,413.672 31,746.627 45,021.083 22,904.416 40,731.819 -7,937.61 -59,459.122 -16,916.657 Net Cash Flow from (Used In) Operating Activities Net Cash Flow from (Used In) Investing Activities Net Cash Flow from (Used In) Financing Activities Net Change In Cash & Cash Equivalents -16,558,321 -15,784 218 -103,003.758 11,842.114 -26,592.505 19,408.171 34,807.363 -72,527.696 -15,870.381 1,511.921 BALANCE SHEET Total Assets 1,779,977 357 1,557227.706 1,598,381.966 1,204,860.738 1,160,558.895 222,179.982 265447.594 257,635.523 Total Liabilities Total Owners Equity & Minority Interest Equity Total Liabilities & Shareholders' Equity 469,451.078 1,310,526.279 150,429,708 1,447,952 258 1,335,047.724 939,413.144 902,923.372 1.779,977.357 1,557,227.706 1,598,381.966 1.204,860.738 1,160,558.895 INCOME STATEMENT 15237803 20.276.549 20,522.455 49,445.661 24.700.17 Net Income or Loss Gross Profit 25,451,011 25,693.534 29,719.713 23 224.663 22,906.267 CASH FLOW 13,062.076 9,859,762 38,413.672 31,746.627 45,021.083 22,904.416 40,731.819 -7,937.61 59,459.122 16,916.657 Net Cash Flow from (Used In) Operating Activities Net Cash Flow from (Used In) Investing Activities Net Cash Flow from (Used In) Financing Activities Net Change In Cash & Cash Equivalents -16,558.321 -15.784.218 -103,003,758 11,842.114 -26,592.505 19,408,171 34,807 363 72,527.696 -15870.381 1,511.921 BALANCE SHEET Total Assets 1,779,977 357 1,557,227.706 1,598,381.966 1,204,860.738 1,160,558.895 469,451.078 222179.982 150,429.708 265,447.594 257,635.523 Total Liabilities Total Owners' Equity & Minority Interest Equity Total Liabilities & Shareholders' Equity 1,310,526.279 1,335,047.724 1,447,952.258 939,413.144 902,923,372 1,779,977.357 1,557,227.706 1,598,381.966 1,204,860.738 1,160,558.895 INCOME STATEMENT Net Income or Loss 15,237,803 20.276.549 20,522.455 49,445.661 24,700.17 Gross Profit 25,451.011 25,693.534 29,719.713 23 224.663 22,906.267 CASH FLOW 13,062.076 9,859.762 38,413.672 31,746.627 45,021.083 22,904.416 40,731.819 -7,937.61 -59,459.122 -16,916.657 Net Cash Flow from (Used In) Operating Activities Net Cash Flow from (Used In) Investing Activities Net Cash Flow from (Used In) Financing Activities Net Change In Cash & Cash Equivalents -16,558,321 -15,784 218 -103,003.758 11,842.114 -26,592.505 19,408.171 34,807.363 -72,527.696 -15,870.381 1,511.921 BALANCE SHEET Total Assets 1,779,977 357 1,557227.706 1,598,381.966 1,204,860.738 1,160,558.895 222,179.982 265447.594 257,635.523 Total Liabilities Total Owners Equity & Minority Interest Equity Total Liabilities & Shareholders' Equity 469,451.078 1,310,526.279 150,429,708 1,447,952 258 1,335,047.724 939,413.144 902,923.372 1.779,977.357 1,557,227.706 1,598,381.966 1.204,860.738 1,160,558.895 INCOME STATEMENT 15237803 20.276.549 20,522.455 49,445.661 24.700.17 Net Income or Loss Gross Profit 25,451,011 25,693.534 29,719.713 23 224.663 22,906.267 CASH FLOW 13,062.076 9,859,762 38,413.672 31,746.627 45,021.083 22,904.416 40,731.819 -7,937.61 59,459.122 16,916.657 Net Cash Flow from (Used In) Operating Activities Net Cash Flow from (Used In) Investing Activities Net Cash Flow from (Used In) Financing Activities Net Change In Cash & Cash Equivalents -16,558.321 -15.784.218 -103,003,758 11,842.114 -26,592.505 19,408,171 34,807 363 72,527.696 -15870.381 1,511.921