Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in sales over the past few years. Because her business has grown, Jan DeJaney, the president, believes she needs an aggressive advertising campaign next year to maintain the companys growth. To prepare for the growth, the accountant prepared the following data for the current year:

Variable costs per ice cream maker
Direct labor	$	21.00
Direct materials		25.50
Variable overhead		10.50
Total variable costs	$	57.00
Fixed costs
Manufacturing	$	86,000
Selling		50,000
Administrative		412,000
Total fixed costs	$	548,000
Selling price per unit	$	105
Expected sales (units)		42,000

Required:

1. If the costs and sales price remain the same, what is the projected operating profit for the coming year?

2. What is the breakeven point in units for the coming year?

3. Jan has set the sales target for 46,100 ice cream makers, which she thinks she can achieve by an additional fixed selling expense of $235,640 for advertising. All other costs remain as per the data in the above table. What will be the operating profit if the additional $235,640 is spent on advertising and sales rise to 46,100 units?

4-a. What will be the new breakeven point if the additional $235,640 is spent on advertising?

4-b. Prepare a contribution income statement at the new breakeven point.

4-c. What is the percentage change in both fixed costs and in the breakeven point?

5. If the additional $235,640 is spent for advertising in the next year, what is the sales level (in units) needed to equal the current years operating profit at 42,000 units?

Reg 1 Reg 2 Reg Req 4A Reg 4B Reg 4C Reg 5 Prepare a contribution income statement at the new breakeven point. CONNELLY, INC. Contribution Income Statement s 0 Original amount Incremental amount $ 0 S 0