Connick Company sells its product for $22 per unit. Its actual and budgeted sales follow. Units Dollars January (actual) February (actual) March (budgeted) April (budgeted) May (budgeted) 18,000 $396,000 22,500 495,000 19,000 418,000 18,750 412,500 21,000 462,000 All sales are on credit. Recent experience shows that 40% of credit sales is collected in the month of the sale, 35% in the month after the sale, 23% in the second month after the sale, and 2% proves to be unco!- lectible. The product's purchase price is $12 per unit. Of purchases made in a month. 30% is paid in that month and the other 70% is paid in the next month. The company has a policy to maintain an ending monthly inventory of 20% of the next month's unit sales plus a safety stock of 100 units. The January 31 and February 28 actual inventory levels are consistent with this policy. Selling and administrative ex penses for the year are $1,920,000 and are paid evenly throughout the year in cash. The company's mini mum cash balance for month-end is $50,000. This minimum is maintained, if necessary, by borrowing cash from the bank. If the balance exceeds $50,000, the company repays as much of the loan as it can without going below the minimum. This type of loan carries an annual 12% interest rate. At February 28 the loan balance is $12,000, and the company's cash balance is $50,000 Required 1. Prepare a schedule that shows the computation of cash collections of its credit sales (accounts receiv- able) in each of the months of March and April. 2. Prepare a schedule showing the computations of budgeted ending inventories (units) for January February, March, and April. 3. Prepare the merchandise purchases budget for February, March, and April. Report calculations in units and then show the dollar amount of purchases for each month. 4. Prepare a schedule showing the computation of cash payments on product purchases for March and April. 5. Prepare a cash budget for March and April, including any loan activity and interest expense. Compute the loan balance at the end of each month