Conservative

Aggressive

Earnings Before Interest & Taxes $($EBIT$)$

$$1,331,500$

$$1,331,500$

Interest $($I$)$

Earnings Before Tax $($EBT$)$

Tax $($T$)$

Earnings After Tax $($EAT$)$