Consider a firm with the following parameters:

Physical Lifespan: $4$ years

Capital Expense, Year $0$: $$11,000$

EBITDA $/$ Year: $$9,000$

Overall Firm Cost of Capital: $5\mathrm{.}5\%$

Tax Rate: $$16,000$

Interest Payments: $$771$

Depreciation Project Life: $6$ years

What is the total PV of this firm, including the loan? Report answers to four decimal places.