Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consider a hypothetical using the 2002 numbers (in Millions) in the table below: if this company paid out their entire cash balance as a special

  1. Consider a hypothetical using the 2002 numbers (in Millions) in the table below: if this company paid out their entire cash balance as a special dividend at the beginning of 2002, what would be the effect on the value of the firm? On the share price? On earnings and EPS? What if they used all of the cash balance to do a share repurchase at the beginning of 2002 instead? (You can assume that Linear earns a 3.35% interest rate on their cash balance for your calculations.).
June Fiscal Year 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003
Income Statement
Sales 119.4 150.9 200.5 265 377.8 379.3 484.8 506.7 705.9 972.6 512.3 440.8
-Cost of Goods Sold 49.5 57 67.6 83.3 106.8 109.8 137.8 139.8 179 231.1 144.7 114.6
-Research and Development Expense 12.3 14.8 18.4 23.9 31.1 35.4 46.2 54.7 78.3 102.5 79.8 67
-Other Expenses 19.1 23.3 28 29.4 36 29.6 29.6 26.5 31.4 28.4 9.4 18.9
Income Before Taxes 38.5 55.7 86.5 128.5 203.9 204.5 271.3 285.7 417.3 610.7 278.4 240.3
-GAAP Income Taxes 13.5 19.3 29.7 43.8 69.9 70.2 90.4 91.4 129.4 183.2 80.7 69.7
Net Income 25 36.4 56.8 84.7 134 134.4 180.9 194.3 287.9 427.5 197.6 170.6
Common Shares Outstanding 280.2 285.4 290.5 294.3 298.6 303.8 307.3 307.5 315.2 318.9 316.2 312.4
Earnings Per Share $0.09 $0.13 $0.20 $0.29 $0.45 $0.44 $0.59 $0.63 $0.91 $1.34 $0.63 $0.55
Dividends Paid Preferred 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dividends Paid - Common 0.0 5.3 8.3 9.8 11.9 15.0 18.3 22.1 28.0 41.2 54.0 47.0
Share Price, Fiscal Year Close $2.36 $3.61 $5.50 $8.25 $7.50 $12.94 $15.08 $33.63 $63.94 $44.22 $31.43 $30.87
Cash Flow Statement
Net Income 25 36.4 56.8 84.7 134 134.4 180.9 194.3 287.9 427.5 197.6 170.6
+Depreciation and Amortization 4.5 5.8 6.3 8.6 10.3 12.4 20.1 22 25 35.8 46.3 33.5
-Capital Expenditure 9.8 7.6 16.2 22.1 70.4 21.9 24.4 39.1 80.3 127.9 17.9 9.8
-Working Capital Investments 7.2 2.6 6.8 -4.5 -9.1 21.2 -7.4 -9.6 -26.6 19.2 42 14.9
+Tax Adjustmentb 6.4 2.8 6.1 6.2 11.3 25.3 58.6 54.6 102.9 115.5 55.2 0.7
Operating Cash Flow 19 34.8 46.3 81.8 94.3 129.1 242.6 241.3 362 431.7 239.3 180.1
+Stock Issuance 11.7 9.1 13.7 7.6 12.7 18.5 26.6 38.3 54.8 52.7 39.3 27.4
-Stock Purchases 0.7 1.2 1.3 6.1 22.9 11.6 56.5 108.7 0 69.8 221.6 165.7
-Dividends Paid 0 5.3 8.3 9.8 11.9 15 18.3 22.1 28 41.2 54 47
-Other Itemsc 0 4.7 1.5 0 0 0 0 0 0 0 0 -18.4
Net Cash Flow 30 32.6 48.9 73.4 72.3 121 194.5 148.8 388.9 373.4 3 13.2
Cash and Short-Term Investments 95.3 127.9 176.8 250.2 322.5 443.4 637.9 786.7 1,175.60 1,549.00 1,552.00 1,565.20

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Quantitative Finance: An Object-Oriented Approach In C++

Authors: Erik Schlogl, Dilip B. Madan

1st Edition

1584884797, 978-1584884798

More Books

Students also viewed these Finance questions

Question

describe the two basic forms of functional social support;

Answered: 1 week ago

Question

Does it avoid typos and grammatical errors?

Answered: 1 week ago