Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consider a series-A round in which: Pre-money value: $50 million Money to be invested in current round (round size): $30 million Employee

Consider a series-A round in which:


• Pre-money value: $50 million
• Money to be invested in current round (round size): $30 million 
• Employee Stock Pool: 18% 



Suppose the employee stock pool is part of the pre-money value and suppose that just prior to the  round the company has 25 million shares outstanding.


 a) What is the post-money value of the company right after the round closes?


 b) Right after the round closes, what percentage of the company's equity will be owned by the  new investors?


 c) Right after the round closes, what percentage of the company's equity will be owned by the  old investors, meaning the investors that owned the company's equity prior to this round?


 
d) What will be the share price right after this round closes? 


e) How many shares outstanding will there be including the shares in the employee stock pool?


 f) How many shares will there be in the employee stock pool? 



Suppose prior to this round the founders own 70% of the company's equity and angel investors owned the remaining 30%. Further suppose the 70% owned by the founders is common stock and the angel investors own "seed preferred."


 g) What is the capitalization table for the company after today's round? Specifically list how many shares are owned by the founder's, angel investors, the series-A investors and the number  of shares in the employee stock pool. Also for each list the type of equity (common or preferred) and the percentage of the firm's total equity owned by the corresponding class of investor.

Step by Step Solution

3.47 Rating (154 Votes )

There are 3 Steps involved in it

Step: 1

To calculate the postmoney value of the company and the distribution of equity after the seriesA round we need to follow these steps Given information ... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Income Tax Fundamentals 2013

Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill

31st Edition

1111972516, 978-1285586618, 1285586611, 978-1285613109, 978-1111972516

More Books

Students also viewed these Finance questions

Question

What do you suppose influences the last-minute swings of people?

Answered: 1 week ago