Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Consider Brightons results for Year 0 (see excel click here ). The sales forecast for Year 1 is given in excel. In addition, Brighton plans
Consider Brightons results for Year 0 (see excel click here). The sales forecast for Year 1 is given in excel. In addition, Brighton plans on paying dividends of $20,000 in Year 1, they have 40,000 shares of common stock outstanding and for simplification, assume their tax expense is 35% of EBT. For Year 1, forecast Brightons:
- Basic Earnings per common share (rounded to the nearest cent).
- Retained earnings (rounded to the nearest dollar).
Brighton Company | ||
Year 0 | Year 1 | |
Cash | 50,000.00 | |
Accounts Receivable | 275,000.00 | |
Inventory | 350,000.00 | |
Net PP&E | 800,000.00 | |
Total Assets | 1,475,000.00 | |
Accounts Payable | 80,000.00 | |
Notes Payable | 190,000.00 | |
Common Stock | 40,000.00 | |
Treasury Stock | (10,000.00) | |
Additional Paid-in Capital | 100,000.00 | |
Retained Earnings | 1,100,000.00 | |
Accumulated OCI | (25,000.00) | |
Total Liab and Equity | 1,475,000.00 | |
Sales | 1,000,000.00 | 1,200,000.00 |
Variable Expenses | (600,000.00) | |
Contribution Margin | 400,000.00 | |
Fixed Expenses | (150,000.00) | |
Operating Income | 250,000.00 | |
Nonrecurring Gain | 75,000.00 | |
Tax Expense | (113,750.00) | |
Net Income | 211,250.00 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started