Consider recent financials for Ellie's Essentials u.C: Balance Sheet \begin{tabular}{lrr} & 2020 & 2019 \\ Current Assets & $11,246.00 & $10,000.00 \\ Net PPE & $31,000.00 & $30,000.00 \\ Total Assets & $42,246.00 & $40,000,00 \\ Current Liabities & $8,710.00 & $12,000.00 \\ Long-term debt & $13,226.00 & $20,000.00 \\ Totai Liablities & $21,936.00 & $20,000.00 \\ Sharehoider Equity & $20,310.00 & $40,000.00 \end{tabular} Going forward, analysts have forecssted the folowing free cach fows; $2,650.00 in 2021, and $2,600.00 in 2022 . Alter that point, analysts expect free cash nows to grow at 3.00%. The firm has no short,term debt or preferred stock, and there are 1,000 shares outstanding. The tirm's cost of captal is 12.00%. You are trying to estimate the value of Doc McFuiff ins incorporated. It is a fival fam to Ello's Essentials, but not putolicly traded. You do know that Doc McRuffins has an EArTDA of $4,750 for 2020, Using mutiplos, what is a rough estimate Answer format: Curroncy Floung to: 2 decimal places