Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consider the financial statement data and stock price data for Mydeco Corp. Suppose Mydeco's costs and expenses had been the same fraction of revenues in

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Consider the financial statement data and stock price data for Mydeco Corp. Suppose Mydeco's costs and expenses had been the same fraction of revenues in 2015-2018 as they were in 2014. What would Mydeco's EPS have been each year in this case? Click the icon to view the financial statement and stock price data. Calculate the new EPS for 2015-2018 below. (Round dollar amounts and number of shares to one decimal place. Round percentage amount and the EPS to two decimal places.) Year 2015 $ % Revenue (millions) Net Profit Margin New Net Income (millions) Shares Outstanding (millions) New EPS $ $ 2014 Income Statement Revenue Cost of Goods Sold Gross Profit Sales and Marketing Administration Depreciation & Amortization EBIT Interest Income (Expense) Pretax Income Income Tax Net Income Shares Outstanding (millions) Earnings per Share Balance Sheet Assets Cash Accounts Receivable Inventory 400.3 (189.7) 210.6 (66.4) (60.3) (27.0) 56.9 (34.5) 22.4 (7.8) 14.6 53.1 $0.27 2014 2015 359.2 (173.8) 185.4 (64.9) (58.0) (25.6) 36.9 (31.9) 5.0 (1.8) 3.2 53.1 $0.06 2015 2016 428.5 (204.8) 223.7 (82.5) (59.8) (33.4) 48.0 (31.5) 16.5 (5.8) 10.7 53.1 $0.20 2016 2017 506.7 (246.7) 260.0 (98.5) (67.3) (37.0) 57.2 (39.3) 17.9 (6.3) N1.6 53.1 $0.22 2017 2018 606.1 (290.8) 315.3 (119.2) (78.5) (37.3) 80.3 (40.3) 40.0 (14.0) 26.0 53.1 $0.49 2018 48.1 90.1 33.7 69.5 70.7 30.2 90.1 69.2 29.8 78.8 77.1 30.2 90.6 87.7 35.7 33.7 171.9 246.5 366.6 785.0 30.2 170.4 246.7 29.8 189.1 311.2 366.6 866.9 30.2 186.1 344.8 366.6 897.5 35.7 214.0 344.9 366.6 925.5 366.6 783.7 Inventory Total Current Assets Net Property, Plant & Equipment Goodwill & Intangibles Total Assets Liabilities & Stockholders' Equity Accounts Payable Accrued Compensation Total Current Liabilities Long-Term Debt Total Liabilities Stockholders' Equity Total Liabilities & Stockholders' Equity Statement of Cash Flows Net Income Depreciation & Amortization Change in Accounts Receivable Change in Inventory 17.3 6.2 23.5 501.9 525.4 259.6 785.0 16.3 5.5 21.8 501.9 523.7 260.0 783.7 22.8 7.9 30.7 575.2 605.9 261.0 866.9 26.3 7.9 34.2 600.4 634.6 262.9 897.5 32.8 10.5 43.3 600.4 643.7 281.8 925.5 2016 2017 2014 14.6 27.0 3.9 (2.9) 2015 3.2 25.6 19.4 3.5 10.7 33.4 1.5 0.4 11.6 37.0 (7.9) (0.4) 2018 26.0 37.3 (10.6) (5.5) A- 525.4 259.6 785.0 523.7 260.0 783.7 605.9 261.0 866.9 634.6 262.9 897.5 643.7 281.8 925.5 Total Liabilities Stockholders' Equity Total Liabilities & Stockholders' Equity Statement of Cash Flows Net Income Depreciation & Amortization Change in Accounts Receivable Change in Inventory Change in Pay. & Accrued Comp. Cash from Operations Capital Expenditures Cash from Investing Activ. Dividends Paid Sale (or Purchase) of Stock Debt Issuance (Pay Down) Cash from Financing Activ. Change in Cash Mydeco Stock Price 2014 14.6 27.0 3.9 (2.9) 1.7 44.3 (23.7) (23.7) (5.5) 2015 3.2 25.6 19.4 3.5 (1.7) 2016 10.7 33.4 1.5 0.4 8.9 54.9 (102.1) (102.1) (5.5) 2017 11.6 37.0 (7.9) (0.4) 3.5 43.8 (74.8) (74.8) (5.5) 2018 26.0 37.3 (10.6) (5.5) 9.1 56.3 (38.7) (38.7) (5.8) 50.0 (23.1) (23.1) (5.5) (5.5) 15.1 $7.21 (5.5) 21.4 $2.36 73.3 67.8 20.6 $6.11 25.2 19.7 (11.3) $9.55 (5.8) 11.8 $11.93

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Comparative international accounting

Authors: Christopher nobes, Robert parker

9th Edition

273703579, 978-0273703570

More Books

Students also viewed these Accounting questions

Question

2. What abilities are possible because humans use symbols?

Answered: 1 week ago

Question

1. How are language and thought related?

Answered: 1 week ago

Question

4. How do rules guide verbal communication?

Answered: 1 week ago