Consider the following abbreviated financial statements for Jinghua:

JINGHUA 2018 and 2019 Partial Balance Sheets
Assets								Liabilities and Owners Equity
		2018			2019					2018			2019
Current assets	$	3,700		$	4,200			Current liabilities	$	1,480		$	1,720
Net fixed assets		15,700			18,240			Long-term debt		8,000			8,600
								Equity		9,920			12,120

JINGHUA 2019 Income Statement Info
Sales	$	22,600
Costs		11,000
Depreciation		2,000
Interest paid		400

The tax rate is 35%. Long term debt trades at 125% of par. The firm has 500 shares outstanding. Free Cash Flow to the Firm and the Free Cash Flow to Equity are both expected to grow at 2% forever. The weighted average cost of capital is 16%. The cost of equity is 24%.

What is the Net Income for 2019? $______

What is the Free Cash Flow to the Firm for 2019? $______

What is the Value of the Firm (Assets)? $______

accurate to minimum 2 decimals

What is the stock price per share using the discounted FCFF valuation? $______

What is the Free Cash Flow to Equity for 2019? $______

What is the stock price per share using the discounted FCFE valuation? $______