Consider the following account balances (in thousands) for the ShipmanShipman Corporation: LOADING... (Click the icon to view the account balances.) Requirements 1. Prepare a schedule
Consider the following account balances (in thousands) for the
ShipmanShipman
Corporation:
LOADING...
(Click the icon to view the account balances.)
Requirements
1. Prepare a schedule for the cost of goods manufactured for
20172017.
2. Revenues (in thousands) for
20172017
were
$ 1 comma 600 comma 000$1,600,000.
Prepare the income statement for
20172017.
Requirement 1. Prepare a schedule for the cost of goods manufactured for
20172017.
Start with the direct materials and labor costs, then manufacturing overhead costs, and complete the schedule by calculating cost of goods manufactured.
Shipman Corporation | ||||
Schedule of Cost of Goods Manufactured | ||||
For the Year Ended December 31, 2017 (in thousands) | ||||
Direct materials: | ||||
|
|
| ||
|
| |||
|
| |||
|
| |||
Direct materials used |
| |||
Direct manufacturing labor |
|
Manufacturing overhead costs: |
|
| |
|
|
|
|
|
| ||
|
| ||
|
| ||
|
|
|
|
|
|
|
|
Total manufacturing overhead costs |
|
Manufacturing costs incurred during 2017 |
| ||
|
| ||
Total manufacturing costs to account for |
| ||
|
| ||
Cost of goods manufactured |
|
|
Requirement 2. Revenues (in thousands) for
20172017
were
$ 1 comma 600 comma 000$1,600,000.
Prepare the income statement for
20172017.
(Use a minus sign or parentheses for an operating loss.)
Shipman Corporation | |||||
Income Statement | |||||
For the Year Ended December 31, 2017 (in thousands) | |||||
|
|
| |||
Cost of goods sold: |
| ||||
|
|
| |||
|
|
| |||
|
|
| |||
|
|
| |||
Cost of goods sold |
| ||||
|
|
| |||
Operating costs: |
| ||||
|
|
|
| ||
|
| ||||
Total operating costs |
|
| |||
| Operating income/(loss) |
|
|
| Beginning of | End of |
Shipman Corporation | 2017 | 2017 |
Direct materials inventory | $133,000 | $66,000 |
Work-in-process inventory | 165,000 | 146,000 |
Finished-goods inventory | 245,000 | 202,000 |
Purchases of direct materials |
| 263,000 |
Direct manufacturing labor | 214,000 | |
Indirect manufacturing labor | 104,000 | |
Plant insurance | 2,000 | |
Depreciationplant, building, and equipment | 41,000 | |
Plant utilities | 22,000 | |
Repairs and maintenanceplant | 18,000 | |
Equipment leasing costs | 63,000 | |
Marketing, distribution, and customer-service costs | 121,000 | |
General and administrative costs | 69,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started