Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Consider the following amortization table for a 4 year fully amortizing fixed rate mortgages with 9% interest, annual payments, and a starting balance of $5
Consider the following amortization table for a 4 year fully amortizing fixed rate mortgages with 9% interest, annual payments, and a starting balance of $5 million. The prepayment assumption is 4% CPR and there is no servicing fee. A CMO is issued with an IO and a PO tranche. How much do PO intestors expect to receive in the first year? Round your answer to two decimal points (e.g. if your answer is $1,234,435.66666 write 1234435.67).
LOAN SCHEDULE FOR MORTGAGE POOL Year Beg. Bal Prepayment Sch. Payment Sch. Interest Sch. Principal End Bal 1 $ 2 $ 3 $ 4 $ 5,000,000 $ 3,706,657 $ 2,427,657 $ 1,168,992 $ 200,000 $ 1,543,343 $ 450,000 $ 1,093,343 $ 3,706,657 148,266 $ 1,464,332 $ 333,599 $ 1,130,733 $ 2,427,657 97,106 $ 1,380,048 $ 218,489 $ 1,161,558 $ 1,168,992 $ 1,274,202 $ 105,209 $ 1,168,992 $ 0 LOAN SCHEDULE FOR MORTGAGE POOL Year Beg. Bal Prepayment Sch. Payment Sch. Interest Sch. Principal End Bal 1 $ 2 $ 3 $ 4 $ 5,000,000 $ 3,706,657 $ 2,427,657 $ 1,168,992 $ 200,000 $ 1,543,343 $ 450,000 $ 1,093,343 $ 3,706,657 148,266 $ 1,464,332 $ 333,599 $ 1,130,733 $ 2,427,657 97,106 $ 1,380,048 $ 218,489 $ 1,161,558 $ 1,168,992 $ 1,274,202 $ 105,209 $ 1,168,992 $ 0Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started