Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consider the following comparative balance sheets for the Midland Manufacturing Corporation. Midland Manufacturing Corporation Comparative Balance Sheets (in Millions of Dollars)* December 31, December 31,

Consider the following comparative balance sheets for the Midland Manufacturing Corporation.

Midland Manufacturing Corporation
Comparative Balance Sheets (in Millions of Dollars)*
December 31, December 31,
Year 1 Year 2
Assets
Current assets:
Cash $ 4.1 $ 0.1
Accounts receivable, net 7.2 7.8
Inventories 13.9 14.8
Total current assets $25.2 $22.7
Property and equipment $80.9 $115.4
Less: Accumulated depreciation 16.5 25.0
Net property and equipment $64.4 $90.4
Total assets $89.6 $113.1
Liabilities and Stockholder's Equity
Current liabilities:
Accounts payable $ 7.7 $ 9.1
Other current liabilities 5.7 8.4
Total current liabilities $13.4 $17.5
Long-term debt 18.5 30.7
Deferred federal income taxes $1.1 $1.6
Stockholders equity:
Common stock $ 3.2 $ 3.2
Additional paid-in capital 28.9 28.9
Retained earnings 24.5 31.2
Total stockholders equity $56.6 $63.3
Total liabilities and stockholders equity $89.6 $113.1
*Net income for the year ended December 31, Year 2, totaled $9.8 million; dividends paid during the same period totaled $3.1 million; $2.1 million of long-term debt was retired in Year 2; and fixed assets were sold during Year 2 for $1.0 million.

Prepare a statement of cash flows (using the indirect method) for the Midland Manufacturing Corporation for the year ending December Year 2, based on the comparative balance sheets shown above. Use minus sign to indicate cash outflows. Enter your answers in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answers to one decimal place.

Midland Manufacturing Corporation
Statement of Cash Flows For the Year Ended December 31, Year 2
($ millions)
Cash Flows from Operating Activities:
Net Income $
Adjustments to reconcile net income to net cash provided
from operating activities
Depreciation
(Increase) decrease in current assets or liabilities
Accounts receivable
Inventories
Accounts payable
Other current liabilities
Increase (decrease) in deferred taxes
Total adjustments
Net cash provided from (used by) operating activities
Cash Flows from Investing Activities
Proceeds from sale of facilities or equipment
Capital expenditures
Net cash used by investing activities
Cash Flows from Financing Activities
Proceeds from issuance of long-term debt
Repayments of long-term debt
Dividends paid
Net cash provided from (used by) financing activities
Net Increase (Decrease) in Cash
Cash - Beginning of Year
Cash - End of Year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions