1. Consider the following data for Miami Inc. Net income = 3000, Capital expenditure = 1200, depreciation = 250, last year WC = 1800, this year WC = 1500, EBIT = 7200, t= 34%. The firm retired $500 debt and issued $800 new debt. Change in other assets is $80. Calculate the free cash flow to equity and to firm for this year. If growth in free cash flow to equity is expected to be 3%, firm has 1500 shares outstanding, and Ke=10%, calculate the target stock price.