Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consider the following financial statement of Green Valley Nursing Home, Inc., a for-profit, long-term care facility Green Valley Nursing Home, Inc., Statement of Incoming and

Consider the following financial statement of Green Valley Nursing Home, Inc., a for-profit, long-term care facility
Green Valley Nursing Home, Inc., Statement of Incoming and Retaining Earnings, Year Ended December 31, 2015
Revenue:
Net patient service revenue $3,163,258
Other revenue 106,146
Total revenues $3,269,404
Expenses:
Salaries and benefits $1,515,438
Medical supplies and drugs 966,781
Insurance 296,357
Provision for bad debt 110,000
Depreciation 85,000
Interest 206,780
Total expenses $3,180,356
Operating income $89,048
Provision for income taxes 31,167
Net income $57,881
Retained earnings, beginning of year $199,961
Retained earnings, end of year $257,842
Green Valley Nursing Home, Inc., Balance Sheet, December 31, 2015
Assets
Current Assets:
Cash $105,737
Marketbale securities 200,000
Net patient accounts receivable 215,600
Supplies 87,655
Total current assets $608,992
Property and equipment $2,250,000
Less accumulated depreciation 356,000
Net property and equipment $1,894,000
Total assets $2,502,992
Liabilities and Shareholders' Equity
Current Liabilities:
Accounts payable $72,250
Accrued expenses 192,900
Notes payable 100,000
Current portion of long-term debt 80,000
Total current liabilities $445,150
Long-term debt $1,700,000
Shareholders' Equity:
Common stock, $10 par value $100,000
Retained earnings 257,842
Total shareholders' equity $357,842
Total liabilities and shareholders' equity $2,502,992
a. Perform a Du Pont analysis on Green Valley. Assume that the industry average ratios are as follows:
Total margin 3.50%
Total asset turnover 1.5
Equity multiplier 2.5
Return on equity (ROE) 13.10%
b. Calculate and enterpret the following ratios:
Industry Average
Return on assets (ROA) 5.20%
Current ratio 2
Days cash on hand 22 days
Average collection period 19 days
Debt ratio 71%
Debt-to-equity ratio 2.5
Times interest earned (TIE) ratio 2.6
Fixed asset turnover ratio 1.4
c. Assume that there are 10,000 shares of Green Valley's stock outstanding and that some recently sold for $45 per share.
What is the firm's price/earnings ratio?
What is its market/book ratio?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting Ch 1-12

Authors: Dansby

5th Edition

0763834955, 978-0763834951

More Books

Students also viewed these Accounting questions

Question

What is downsizing? How is it different from outsourcing?

Answered: 1 week ago

Question

Draw a labelled diagram of the Dicot stem.

Answered: 1 week ago

Question

Can knowledge workers and/or professionals be performance-managed?

Answered: 1 week ago

Question

Does a PMS enhance strategic integration within HRM?

Answered: 1 week ago