Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Consider the following financial statements for BestCare HMO, a not-for-profit managed care plan: BestCare HMO Statement of Operations and Change in Net Assets Year Ended
Consider the following financial statements for BestCare HMO, a not-for-profit managed care plan: | |||||||||
BestCare HMO | |||||||||
Statement of Operations and Change in Net Assets | |||||||||
Year Ended June 30, 2015 | |||||||||
(in thousands) | |||||||||
Revenue: | |||||||||
Premiums earned | $26,682 | ||||||||
Coinsurance | $1,689 | ||||||||
Interest and other income | $242 | ||||||||
Total revenue | $28,613 | ||||||||
Expenses: | |||||||||
Salaries and benefits | $15,154 | ||||||||
Medical supplies and drugs | $7,507 | ||||||||
Insurance | $3,963 | ||||||||
Provision for bad debts | $19 | ||||||||
Depreciation | $367 | ||||||||
Interest | $385 | ||||||||
Total expenses | $27,395 | ||||||||
Net income | $1,218 | ||||||||
Net assets, beginning of year | $900 | ||||||||
Net assets, end of year | $2,118 | ||||||||
BestCare HMO | |||||||||
Balance Sheet | |||||||||
Year Ended June 30, 2016 | |||||||||
(in thousands) | |||||||||
Assets | |||||||||
Cash and cash equivalents | $2,737 | ||||||||
Net premiums receivable | $821 | ||||||||
Supplies | $387 | ||||||||
Total current assets | $3,945 | ||||||||
Net property and equipment | $5,924 | ||||||||
Total assets | $9,869 | ||||||||
Liabilities and Net Assets | |||||||||
Accounts payable - medical services | $2,145 | ||||||||
Accrued expenses | $929 | ||||||||
Notes payable | $141 | ||||||||
Current portion of long-term debt | $241 | ||||||||
Total current liabilities | $3,456 | ||||||||
Long-term debt | $4,295 | ||||||||
Total liabilities | $7,751 | ||||||||
Net assets (equity) | $2,118 | ||||||||
Total liabilities and net assets | $9,869 | ||||||||
a. Perform a Du Pont analysis on BestCare. Assume that the industry average ratios are as follows: | |||||||||
Total margin | 3.8% | ||||||||
Total asset turnover | 2.1 | ||||||||
Equity multiplier | 3.2 | ||||||||
Return on equity (ROE) | 25.5% | ||||||||
b. Calculate and interpret the following ratios for BestCare: | |||||||||
Industry average | |||||||||
Return on assets (ROA) | 8.0% | ||||||||
Current ratio | 1.3 | ||||||||
Days cash on hand | 41 days | ||||||||
Average collection period | 7 days | ||||||||
Debt ratio | 69% | ||||||||
Debt-to-equity ratio | 2.2 | ||||||||
Times interest earned (TIE) ratio | 2.8 | ||||||||
Fixed asset turnover ratio | 5.2 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started