Consider the following information:

• Purchase Price: 750,000 financed 80% at 7% rate of interest for 25 years (amortized monthly)
• Remaining After-tax Cash Flow from Operations - year 1: $33,000
• Remaining After-tax Cash Flow from Operations - year 2: $22,000
• Remaining After-tax Cash Flow from Operations - year 3: $31,000
• Remaining After-tax Cash Flow from Operations - year 4: $28,000
• Remaining After-tax Cash Flow from Operations - year 5: $26,000
• Remaining After-tax Cash Flow from Operations - year 6: $30,000
• Remaining After-tax Cash Flow from Operations - year 7: $32,000

1. Calculate the owner's equity (round to nearest dollar).
2. Calculate the financed amount (round to nearest dollar).
3. Scenario A: The investor decides to sell the property at the end of year 4 for $900,000. Calculate the loan payoff at the point of sale (this is a balloon payment calculation) --- round answer to the nearest dollar.
4. Calculate the IRR under Scenario A (round to tenth of a percent).
5. Scenario B: The investor decides to sell the property at the end of year 7 for $1,100,000. Calculate the loan payoff at the point of sale (this is a balloon payment calculation) --- round answer to the nearest dollar.
6. Calculate the IRR under Scenario B (round to tenth of a percent).
7. Which alternative Scenario A or Scenario B is probably the most desirable?

NEED ALL ANSWERS 1-7