Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consider the following pro forma for the next 4 questions Potential Gross Income 100,000 sq. ft for the coming year average rent $15.00 per ft.

Consider the following pro forma for the next 4 questions

Potential Gross Income 100,000 sq. ft for the coming year

average rent $15.00 per ft.

$ 1,500,000

Less Vacancy Allowance (average 8%)

$ (120,000)

Effective Gross Income

$ 1,380,000

Cleaning expenses (5% of net rev)

$ (69,000)

Insurance ($ 0.02 per dollar replacement, R.C. = $40 per ft.

$ (80,000)

Management & Maintenance (11% of revenue)

$ (151,800)

Reserve for Replacement (savings for major repairs)

$ (50,000)

Property Taxes ($0.10 per $100 of R.C.)

$ (4,000)

$ (354,800)

Estimated Net Operating Income

$ 1,025,200

If the terminal (ending) cap rate is projected at 10% what is the expected selling price of the property at the end of the holding period?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fintech For Finance Professionals

Authors: David Kuo Chuen Lee, Joseph Lim, Kok Fai Phoon, Yu Wang

1st Edition

9811241864, 978-9811241864

More Books

Students also viewed these Finance questions

Question

4 How can you create a better online image for yourself?

Answered: 1 week ago