Question
Consider the following pro forma for the next 4 questions Potential Gross Income 100,000 sq. ft for the coming year average rent $15.00 per ft.
Consider the following pro forma for the next 4 questions |
| |
Potential Gross Income 100,000 sq. ft for the coming year |
| |
average rent $15.00 per ft. | $ 1,500,000 | |
Less Vacancy Allowance (average 8%) | $ (120,000) | |
Effective Gross Income | $ 1,380,000 | |
Cleaning expenses (5% of net rev) | $ (69,000) | |
Insurance ($ 0.02 per dollar replacement, R.C. = $40 per ft. | $ (80,000) | |
Management & Maintenance (11% of revenue) | $ (151,800) | |
Reserve for Replacement (savings for major repairs) | $ (50,000) | |
Property Taxes ($0.10 per $100 of R.C.) | $ (4,000) | |
$ (354,800) | ||
Estimated Net Operating Income | $ 1,025,200 | |
If the terminal (ending) cap rate is projected at 10% what is the expected selling price of the property at the end of the holding period? |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started