Consider the following simplified financial statements for the Wesney Corporation (assuming no income taxes): Income Statement Balance Sheet $ Sales Assets Costs 39,600 31,800 23,800 Debt $ 6,800 Equity 17,000 Net income $ 7,800 $ Total: Total 23,800 23,800 The company has predicted a sales increase of 20 percent. Assume the company pays out half of net income in the form of a cash dividend. Costs and assets vary with sales, but debt and equity do not. Prepare the pro forma statements. (Input all amounts as positive values. Do not round intermediate calculations and round your answers to the nearest whole number, e.g.. 32.) Sales Costs Pro forma income statement Net income Assets Total Assets Pro forma balance sheet Debt Equity Total Debt and Equity