Consider the following simplified financial statements for the Yoo Corporation (assuming no income taxes):

Income Statement				Balance Sheet
Sales	$	30,900		Assets	$	25,450		Debt	$	6,950
Costs		23,060						Equity		18,500
Net income	$	7,840		Total	$	25,450		Total	$	25,450

The company has predicted a sales increase of 12 percent. It has predicted that every item on the balance sheet will increase by 12 percent as well.

Create the pro forma statements and reconcile them. (Input all amounts as positive values. Do not round intermediate calculations.)

Pro forma income statement			Pro forma balance sheet
Sales	$		Assets	$		Debt	$
Costs						Equity
Net income	$		Total	$		Total	$

What is the plug variable, Dividend Paid or Retained Earnings?

What is the amount?