Consider the following statement of comprehensive income for the Dartmoor Corporation: DARTMOOR CORPORATION Statement of Comprehensive Income Sales Costs Taxable income Taxes (34%) Net income Dividends Addition to retained earnings Current assets Cash The statement of financial position for the Dartmoor Corporation follows. Assets Accounts receivable Inventory Total Total assets Fixed assets Net plant and equipment $2,500 7,862 $ 2,950 4,100 6,400 $13,450 $47,000 31,300 DARTMOOR CORPORATION Statement of Financial Position $41,300 $15,700 5,338 $10,362 $54,750 Liabilities and Owners Equity Current liabilities Accounts payable Notes payable Total Long-term debt Owners' equity Common stock and paid-in surplus Retained earnings Total Total liabilities and owners' equity ww $ 2,400 5,400 $ 7,800 $28,000 $15,000 3,950 $18,950 $54,750

Consider the following statement of comprehensive income for the Dartmoor Corporation: The statement of financial position for the Dartmoor Corporation follows Prepare a pro forma statement of financial position, assuming a 15% increase in sales, no new external debt or equity financing, and a constant payout ratio. (Do not round intermediete colculetions. Round the final onswers to 2 decimal ploces. Omit $ sign in your response.) Calculate the EFN (Do not round intermediote caiculetions. Negative answer should be indicoted by o minus sign. Round the final onswer to 2 decimol pleces. Omit $ sign in your response.)