Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount rate for Nagano Golf is 17 percent. (Do not round intermediate calculations. Round your "PI" answers to 3 decimal places (e.g., 32.161) and other answers to 2 decimal places. (e.g., 32.16))

Project A:

Nagano NP-30.

Professional clubs that will take an initial investment of $750,000 at time 0.

Next five years (Years 15) of sales will generate a consistent cash flow of $350,000 per year.

Introduction of new product at Year 6 will terminate further cash flows from this project.

Project B:	Nagano NX-20.
	High-end amateur clubs that will take an initial investment of $1,000,000 at Time 0.
	Cash flow at Year 1 is $300,000. In each subsequent year cash flow will grow at 10 percent per year.
	Introduction of new product at Year 6 will terminate further cash flows from this project.

Year	NP-30			NX-20
0	$	750,000		$	1,000,000
1		350,000			300,000
2		350,000			330,000
3		350,000			363,000
4		350,000			399,300
5		350,000			439,230

Complete the following table:

Payback

IRR

PI

NPV

for both project a and b