Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Considering the following budget: FY (July 1, 2021- June 30, 2022) (These expenses are from July 1, 2021 to December 31, 2021) Budget YTD Expenses

Considering the following budget:

FY (July 1, 2021- June 30, 2022)

(These expenses are from July 1, 2021 to December 31, 2021)

Budget YTD Expenses YTD Revenues

Total wages $120,000 $61,121.32 $93,568.97

Total Personnel $144,000 $12,046.65

Participant Support $15,000 $5,500

Service and Supplies $14,735 $7,167.45

Indirect Costs $15,265 $7,733.55

Total Expenses $309,0000 $93,568.97 $93,568.97

Benefit rate: (Benefits @ 20%, consist of Group Health ($400/MO/FTE)

Staffing
Program Director $ 15,000 0.25 FTE: Program Director manages program deliverables, oversees budget, and supervises staff
Therapist 2.00 FTE $ 90,000 2.00 FTE: LMFTs responsible for providing 1:1 in perso counseling to clients
Adminstrative Assistant $ 15,000 .50 FTE: Provides clerical support as needed inluding scanning, copying, and filing
Total Wages $ 120,000
Benefits @ 20% $ 24,000 Benefits Consist of Group Health ($400/MO/FTE), FICA (7.65%) , and Retirment (5% for Staff after 2 Years)
Total Personnel $ 144,000

How realistic is the benefit rate provided for this budget?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Forensic And Investigative Accounting

Authors: D. Larry Crumbley, Lester E. Heitger, Stevenson Smith

5th Edition

0808026879, 9780808026877

More Books

Students also viewed these Accounting questions