Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

Consolidated Balance Sheets - USD ($) $ in Millions Dec. 31, 2015 Dec. 31, 2014 Current Assets: Cash and cash equivalents $ 1,972 $ 2,088

Consolidated Balance Sheets - USD ($) $ in Millions Dec. 31, 2015 Dec. 31, 2014
Current Assets:
Cash and cash equivalents $ 1,972 $ 2,088
Short-term investments 1,465 1,217
Accounts receivable, net of an allowance for uncollectible accounts of $9 and $11 at December 31, 2015 and 2014, respectively 2,020 2,297
Hedge margin receivable 119 925
Fuel inventory 379 534
Expendable parts and supplies inventories, net of an allowance for obsolescence of $114 and $127 at December 31, 2015 and 2014, respectively 318 318
Hedge derivatives asset 1,987 1,078
Prepaid expenses and other 796 701
Total current assets 9,056 9,158
Property and Equipment, Net:
Property and equipment, net of accumulated depreciation and amortization of $10,871 and $9,340 at December 31, 2015 and 2014, respectively 23,039 21,929
Other Assets:
Goodwill 9,794 9,794
Identifiable intangibles, net of accumulated amortization of $811 and $793 at December 31, 2015 and 2014, respectively 4,861 4,603
Deferred income taxes, net 4,956 7,595
Other noncurrent assets 1,428 926
Total other assets 21,039 22,918
Total assets 53,134 54,005
Current Liabilities:
Current maturities of long-term debt and capital leases 1,563 1,184
Air traffic liability 4,503 4,296
Accounts payable 2,743 2,622
Accrued salaries and related benefits 3,195 2,266
Hedge derivatives liability 2,581 2,772
Frequent flyer deferred revenue 1,635 1,580
Other accrued liabilities 1,306 2,127
Total current liabilities 17,526 16,847
Noncurrent Liabilities:
Long-term debt and capital leases 6,766 8,477
Pension, postretirement and related benefits 13,855 15,138
Frequent flyer deferred revenue 2,246 2,602
Other noncurrent liabilities 1,891 2,128
Total noncurrent liabilities $ 24,758 $ 28,345
Commitments and Contingencies
Stockholders' Equity:
Common stock at $0.0001 par value; 1,500,000,000 shares authorized, 799,850,675 and 845,048,310 shares issued at December 31, 2015 and 2014, respectively $ 0 $ 0
Additional paid-in capital 10,875 12,981
Retained earnings 7,623 3,456
Accumulated other comprehensive loss (7,275) (7,311)
Treasury stock, at cost, 21,066,684 and 19,790,077 shares at December 31, 2015 and 2014, respectively (373) (313)
Total stockholders' equity 10,850 8,813
Total liabilities and stockholders' equity $ 53,134 $ 54,005
Consolidated Statements of Operations - USD ($) $ in Millions 12 Months Ended
Dec. 31, 2015 Dec. 31, 2014
Passenger:
Mainline $ 28,898 $ 28,688
Regional carriers 5,884 6,266
Total passenger revenue 34,782 34,954
Cargo 813 934
Other 5,109 4,474
Total operating revenue 40,704 40,362
Operating Expense:
Salaries and related costs 8,776 8,120
Aircraft fuel and related taxes 6,544 11,668
Regional carriers expense 4,241 5,237
Aircraft maintenance materials and outside repairs 1,848 1,828
Contracted services 1,848 1,749
Depreciation and amortization 1,835 1,771
Passenger commissions and other selling expenses 1,672 1,700
Landing fees and other rents 1,493 1,442
Profit sharing 1,490 1,085
Passenger service 872 810
Aircraft rent 250 233
Restructuring and other 35 716
Other 1,998 1,797
Total operating expense 32,902 38,156
Operating Income 7,802 2,206
Non-Operating Expense: Note: There is no capitalized Interest in this example
Interest expense, net (481) (650)
Interest Portion of Lease, net (164) (484)
Total non-operating expense, net (645) (1,134)
Income Before Income Taxes 7,157 1,072
Income Tax (Provision) Benefit (2,631) (413)
Net Income $ 4,526 $ 659
Times Interest Earned 0 0
Fixed Charge Coverage 0 0
Debt Ratio 0 0
Debt to Equity Ratio 0 0
Debt to Tangible Net Worth 0 0

Answer the five ratios above for each year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions