Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands Jan. 01, 2023 Jan. 02, 2022 Current assets: Cash and cash equivalents $ 60,356 $ 1,48,160

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands Jan. 01, 2023 Jan. 02, 2022
Current assets:
Cash and cash equivalents $ 60,356 $ 1,48,160
Restricted cash and cash equivalents 1,91,289 1,80,579
Accounts receivable, net of reserves of $4,762 in 2022 and $1,869 in 2021 2,57,492 2,55,327
Inventories 81,570 68,328
Prepaid expenses and other 37,287 27,242
Advertising fund assets, restricted 1,62,660 1,80,904
Total current assets 7,90,654 8,60,540
Property, plant and equipment:
Land and buildings 1,05,659 1,08,372
Leasehold and other improvements 1,72,725 1,93,572
Equipment 3,33,787 3,12,772
Construction in progress 22,536 27,815
Property, plant and equipment, Gross 6,34,707 6,42,531
Accumulated depreciation and amortization (3,32,472) (3,18,466)
Property, plant and equipment, net 3,02,235 3,24,065
Other assets:
Operating lease right-of-use assets 2,19,202 2,10,702
Investments in marketable securities, restricted 13,395 15,433
Goodwill 11,763 15,034
Capitalized software, net of accumulated amortization of $165,457 in 2022 and $142,509 in 2021 1,08,354 95,558
Investments 1,25,840 1,25,840
Other assets 28,852 22,535
Deferred income tax assets, net 1,926 2,109
Total other assets 5,09,332 4,87,211
Total assets 16,02,221 16,71,816
Current liabilities:
Current portion of long-term debt 54,813 55,588
Accounts payable 89,715 91,547
Accrued compensation 40,442 59,567
Accrued interest 34,473 37,982
Operating lease liabilities 34,877 37,155
Insurance reserves 31,435 32,588
Advertising fund liabilities 1,57,909 1,73,737
Other accrued liabilities 92,957 1,02,577
Total current liabilities 5,36,621 5,90,741
Long-term liabilities:
Long-term debt, less current portion 49,67,420 50,14,638
Operating lease liabilities 1,95,244 1,84,471
Insurance reserves 40,179 36,913
Deferred Income Tax Liabilities, Net 7,761 3,922
Other accrued liabilities 44,061 50,667
Total long-term liabilities 52,54,665 52,90,611
Total liabilities 57,91,286 58,81,352
Commitments and contingencies (Note 6)
Stockholders' deficit
Common stock, par value $0.01 per share; 170,000,000 shares authorized; 35,419,718 in 2022 and 36,138,273 in 2021 issued and outstanding 354 361
Preferred stock, par value $0.01 per share; 5,000,000 shares authorized, none issued 0 0
Additional paid-in capital 9,693 840
Retained deficit (41,94,418) (42,07,917)
Accumulated other comprehensive loss (4,694) (2,820)
Total stockholders' deficit (41,89,065) (42,09,536)
Total liabilities and stockholders' deficit $ 16,02,221 $ 16,71,816
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands 12 Months Ended
Jan. 01, 2023 Jan. 02, 2022 Jan. 03, 2021
Revenues:
Total revenues $ 45,37,158 $ 43,57,373 $ 41,17,411
Cost of sales:
Cost of sales 28,88,552 26,69,131 25,22,918
Gross margin 16,48,606 16,88,242 15,94,493
General and administrative 4,16,524 4,28,333 4,06,613
U.S. franchise advertising 4,85,330 4,79,501 4,62,238
Refranchising gain (21,173) 0 0
Income from operations 7,67,925 7,80,408 7,25,642
Other Income 0 36,758 0
Interest income 3,162 345 1,654
Interest expense (1,98,254) (1,91,806) (1,72,166)
Income before provision for income taxes 5,72,833 6,25,705 5,55,130
Provision for income taxes 1,20,570 1,15,238 63,834
NET INCOME $ 4,52,263 $ 5,10,467 $ 4,91,296
Earnings per share:
Common Stock - basic $ 12.66 $ 13.72 $ 12.61
Common Stock - diluted $ 12.53 $ 13.54 $ 12.39
U.S. Stores [Member] | U.S. Company-owned stores [Member]
Revenues:
Total revenues $ 4,45,810 $ 4,78,976 $ 4,85,569
Cost of sales:
Cost of sales 3,78,018 3,74,104 3,79,598
U.S. franchise advertising 33,800 42,100 35,700
U.S. Stores [Member] | U.S. franchise royalties and fees [Member]
Revenues:
Total revenues 5,56,269 5,39,883 5,03,196
U.S. Stores [Member] | U.S. franchise advertising [Member]
Revenues:
Total revenues 4,85,330 4,79,501 4,62,238
Supply Chain [Member] | Supply Chain Center [Member]
Revenues:
Total revenues 27,54,742 25,60,977 24,16,651
Cost of sales:
Cost of sales 25,10,534 22,95,027 21,43,320
International Franchise [Member] | International franchise royalties and fees [Member]
Revenues:
Total revenues $ 2,95,007 $ 2,98,036 $ 2,49,757

find out price earning ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Digital Auditing Theory And Practice Of Auditing Complex Information Systems And Technologies

Authors: Egon Berghout, Rob Fijneman, Lennard Hendriks, Mona De Boer, Bert-Jan Butijn

1st Edition

3031110889, 978-3031110887

More Books

Students also viewed these Accounting questions