Answered step by step
Verified Expert Solution
Question
1 Approved Answer
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands Jan. 01, 2023 Jan. 02, 2022 Current assets: Cash and cash equivalents $ 60,356 $ 1,48,160
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Jan. 01, 2023 | Jan. 02, 2022 |
Current assets: | ||
Cash and cash equivalents | $ 60,356 | $ 1,48,160 |
Restricted cash and cash equivalents | 1,91,289 | 1,80,579 |
Accounts receivable, net of reserves of $4,762 in 2022 and $1,869 in 2021 | 2,57,492 | 2,55,327 |
Inventories | 81,570 | 68,328 |
Prepaid expenses and other | 37,287 | 27,242 |
Advertising fund assets, restricted | 1,62,660 | 1,80,904 |
Total current assets | 7,90,654 | 8,60,540 |
Property, plant and equipment: | ||
Land and buildings | 1,05,659 | 1,08,372 |
Leasehold and other improvements | 1,72,725 | 1,93,572 |
Equipment | 3,33,787 | 3,12,772 |
Construction in progress | 22,536 | 27,815 |
Property, plant and equipment, Gross | 6,34,707 | 6,42,531 |
Accumulated depreciation and amortization | (3,32,472) | (3,18,466) |
Property, plant and equipment, net | 3,02,235 | 3,24,065 |
Other assets: | ||
Operating lease right-of-use assets | 2,19,202 | 2,10,702 |
Investments in marketable securities, restricted | 13,395 | 15,433 |
Goodwill | 11,763 | 15,034 |
Capitalized software, net of accumulated amortization of $165,457 in 2022 and $142,509 in 2021 | 1,08,354 | 95,558 |
Investments | 1,25,840 | 1,25,840 |
Other assets | 28,852 | 22,535 |
Deferred income tax assets, net | 1,926 | 2,109 |
Total other assets | 5,09,332 | 4,87,211 |
Total assets | 16,02,221 | 16,71,816 |
Current liabilities: | ||
Current portion of long-term debt | 54,813 | 55,588 |
Accounts payable | 89,715 | 91,547 |
Accrued compensation | 40,442 | 59,567 |
Accrued interest | 34,473 | 37,982 |
Operating lease liabilities | 34,877 | 37,155 |
Insurance reserves | 31,435 | 32,588 |
Advertising fund liabilities | 1,57,909 | 1,73,737 |
Other accrued liabilities | 92,957 | 1,02,577 |
Total current liabilities | 5,36,621 | 5,90,741 |
Long-term liabilities: | ||
Long-term debt, less current portion | 49,67,420 | 50,14,638 |
Operating lease liabilities | 1,95,244 | 1,84,471 |
Insurance reserves | 40,179 | 36,913 |
Deferred Income Tax Liabilities, Net | 7,761 | 3,922 |
Other accrued liabilities | 44,061 | 50,667 |
Total long-term liabilities | 52,54,665 | 52,90,611 |
Total liabilities | 57,91,286 | 58,81,352 |
Commitments and contingencies (Note 6) | ||
Stockholders' deficit | ||
Common stock, par value $0.01 per share; 170,000,000 shares authorized; 35,419,718 in 2022 and 36,138,273 in 2021 issued and outstanding | 354 | 361 |
Preferred stock, par value $0.01 per share; 5,000,000 shares authorized, none issued | 0 | 0 |
Additional paid-in capital | 9,693 | 840 |
Retained deficit | (41,94,418) | (42,07,917) |
Accumulated other comprehensive loss | (4,694) | (2,820) |
Total stockholders' deficit | (41,89,065) | (42,09,536) |
Total liabilities and stockholders' deficit | $ 16,02,221 | $ 16,71,816 |
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
Jan. 01, 2023 | Jan. 02, 2022 | Jan. 03, 2021 | |
Revenues: | |||
Total revenues | $ 45,37,158 | $ 43,57,373 | $ 41,17,411 |
Cost of sales: | |||
Cost of sales | 28,88,552 | 26,69,131 | 25,22,918 |
Gross margin | 16,48,606 | 16,88,242 | 15,94,493 |
General and administrative | 4,16,524 | 4,28,333 | 4,06,613 |
U.S. franchise advertising | 4,85,330 | 4,79,501 | 4,62,238 |
Refranchising gain | (21,173) | 0 | 0 |
Income from operations | 7,67,925 | 7,80,408 | 7,25,642 |
Other Income | 0 | 36,758 | 0 |
Interest income | 3,162 | 345 | 1,654 |
Interest expense | (1,98,254) | (1,91,806) | (1,72,166) |
Income before provision for income taxes | 5,72,833 | 6,25,705 | 5,55,130 |
Provision for income taxes | 1,20,570 | 1,15,238 | 63,834 |
NET INCOME | $ 4,52,263 | $ 5,10,467 | $ 4,91,296 |
Earnings per share: | |||
Common Stock - basic | $ 12.66 | $ 13.72 | $ 12.61 |
Common Stock - diluted | $ 12.53 | $ 13.54 | $ 12.39 |
U.S. Stores [Member] | U.S. Company-owned stores [Member] | |||
Revenues: | |||
Total revenues | $ 4,45,810 | $ 4,78,976 | $ 4,85,569 |
Cost of sales: | |||
Cost of sales | 3,78,018 | 3,74,104 | 3,79,598 |
U.S. franchise advertising | 33,800 | 42,100 | 35,700 |
U.S. Stores [Member] | U.S. franchise royalties and fees [Member] | |||
Revenues: | |||
Total revenues | 5,56,269 | 5,39,883 | 5,03,196 |
U.S. Stores [Member] | U.S. franchise advertising [Member] | |||
Revenues: | |||
Total revenues | 4,85,330 | 4,79,501 | 4,62,238 |
Supply Chain [Member] | Supply Chain Center [Member] | |||
Revenues: | |||
Total revenues | 27,54,742 | 25,60,977 | 24,16,651 |
Cost of sales: | |||
Cost of sales | 25,10,534 | 22,95,027 | 21,43,320 |
International Franchise [Member] | International franchise royalties and fees [Member] | |||
Revenues: | |||
Total revenues | $ 2,95,007 | $ 2,98,036 | $ 2,49,757 |
find out price earning ratio
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started