consolidated entry worksheet #6 only . "prepare entry I"
On January 1, 2019, Monica Company acquired 80 percent of Young Company's outstanding common stock for $792,000. The fair value of the noncontrolling interest at the acquisition date was $198,000. Young reported stockholders' equity accounts on that date as follows: Common stock-$10 par value Additional paid-in capital Retained earnings $ 200,000 90,000 510,000 In establishing the acquisition value, Monica appraised Young's assets and ascertained that the accounting records undervalued a building (with a five-year remaining life) by $90,000. Any remaining excess acquisition date fair value was allocated to a franchise agreement to be amortized over 10 years. During the subsequent years, Young sold Monica inventory at a 20 percent gross profit rate, Monica consistently resold this merchandise in the year of acquisition or in the period immediately following. Transfers for the three years after this business combination was created amounted to the following: Year 2019 2020 2021 Transfer Price $ 50,000 70,000 B0,000 Inventory Remaining at Year-End (at transfer price) $ 20,000 22,000 28,000 In addition, Monica sold Young several pieces of fully depreciated equipment on January 1, 2020, for $46,000. The equipment had originally cost Monica $70,000. Young plans to depreciate these assets over a 5 year period. In 2021. Young earns a net income of $240,000 and declares and pays $75,000 in cash dividends. These figures increase the subsidiary's Retained Earnings to a $840,000 balance at the end of 2021 Monica employs the equity method of accounting. Hence, it reports $177,840 investment income for 2021 with an investment account balance of $956,720. Prepare the worksheet entries required for the consolidation of Monica Company and Young Company. (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field.) view transaction list Consolidation Worksheet Entries 6 7 8 11