Question
Consolidated Statements of Operations and Comprehensive Income - USD ($) shares in Millions, $ in Millions 12 Months Ended common size income statement Dec. 31,
Consolidated Statements of Operations and Comprehensive Income - USD ($) shares in Millions, $ in Millions | 12 Months Ended | common size income statement | ||||||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | 2020 | 2019 | 2018 | |||
Income Statement [Abstract] | ||||||||
Net sales | $ 936.9 | $ 1,038.1 | $ 975.3 | 100.000% | 100.000% | 100.000% | ||
Cost of goods sold | 603.8 | 643 | 641.8 | 64.447% | 61.940% | 65.805% | ||
Gross profit | 333.1 | 395.1 | 333.5 | 35.553% | 38.060% | 34.195% | ||
Selling, general and administrative expenses | 163.3 | 174.3 | 159 | 17.430% | 16.790% | 16.303% | ||
Gain related to sale of fixed and intangible assets | (21) | -2.241% | 0.000% | 0.000% | ||||
Equity earnings from joint venture | (64) | (96.6) | (74.9) | -6.831% | -9.305% | -7.680% | ||
Operating income | 254.8 | 317.4 | 249.4 | 27.196% | 30.575% | 25.572% | ||
Interest expense | 24.1 | 38.4 | 39.2 | 2.572% | 3.699% | 4.019% | ||
Other non-operating expense (income), net | 357.4 | (20.4) | (32.5) | 38.147% | -1.965% | -3.332% | ||
(Loss) earnings from continuing operations before income taxes | (126.7) | 299.4 | 242.7 | -13.523% | 28.841% | 24.885% | ||
Income tax (benefit) expense | (42.6) | 57.1 | 53.1 | -4.547% | 5.500% | 5.444% | ||
(Loss) earnings from continuing operations | (84.1) | 242.3 | 189.6 | -8.976% | 23.341% | 19.440% | ||
Net (loss) earnings from discontinued operations, net of tax expense of $ -, $12.0 and $8.2 | (1.8) | 9.6 | 0.000% | -0.173% | 0.984% | |||
(Loss) from disposal of discontinued businesses, net of tax (benefit) of ($1.4), ($5.2) and ($6.0) | (15) | (26) | (13.3) | -1.601% | -2.505% | -1.364% | ||
Net (loss) from discontinued operations | (15) | (27.8) | (3.7) | -1.601% | -2.678% | -0.379% | ||
Net (loss) earnings | (99.1) | 214.5 | 185.9 | -10.577% | 20.663% | 19.061% | ||
Other comprehensive income (loss), net of tax: | ||||||||
Foreign currency translation adjustments | (7.1) | 84.1 | (27.6) | -0.758% | 8.101% | -2.830% | ||
Derivative (loss) gain, net | (10.5) | (13.9) | 1.1 | -1.121% | -1.339% | 0.113% | ||
Pension and postretirement adjustments | 284.4 | 13.2 | (32.9) | 30.355% | 1.272% | -3.373% | ||
Total other comprehensive income (loss) | 266.8 | 83.4 | (59.4) | 28.477% | 8.034% | -6.090% | ||
Total comprehensive income | $ 167.7 | $ 297.9 | $ 126.5 | 17.899% | 28.697% | 12.970% | ||
(Loss) earnings per share of common stock, continuing operations: | ||||||||
Basic | $ (1.76) | $ 4.97 | $ 3.68 | |||||
Diluted | (1.76) | 4.88 | 3.63 | |||||
(Loss) per share of common stock, discontinued operations: | ||||||||
Basic | (0.31) | (0.57) | (0.07) | |||||
Diluted | (0.31) | (0.56) | (0.07) | |||||
Net (loss) earnings per share of common stock: | ||||||||
Basic | (2.07) | 4.40 | 3.61 | |||||
Diluted | $ (2.07) | $ 4.32 | $ 3.56 | |||||
Average number of common shares outstanding: | ||||||||
Basic | 47.9 | 48.7 | 51.3 | |||||
Diluted | 47.9 | 49.5 | 52.1 |
-
Determine how much the firm will pay out in dividends and what the Additions to Retained Earnings will be:
-
a. You will need to make a realistic assumption (clearly discuss this in your written paper).
-
i. The most the firm can pay out in dividends is the projected Net Income for 2021 (or 2020)
-
ii. The least the firm can pay out in dividends is zero
-
iii. You can compute the 2020 payout ratio and use that to estimate If the payout ratio > 100%, do not use this to estimate If the payout ratio > 100%, assume the firm will pay out 50% of the projected Net Income in dividends in 2021
-
iv. Firms can pay out more than 100% of the Net Income earned in dividends. To do so they will need to use some of the firms cash or issue debt and/or equity. You may use the simplifying assumptions above.
-
-
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started