Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consolidated Statements of Operations and Comprehensive Income - USD ($) shares in Millions, $ in Millions 12 Months Ended common size income statement Dec. 31,

Consolidated Statements of Operations and Comprehensive Income - USD ($) shares in Millions, $ in Millions

12 Months Ended

common size income statement

Dec. 31, 2020 Dec. 31, 2019 Dec. 31, 2018 2020 2019 2018
Income Statement [Abstract]
Net sales $ 936.9 $ 1,038.1 $ 975.3 100.000% 100.000% 100.000%
Cost of goods sold 603.8 643 641.8 64.447% 61.940% 65.805%
Gross profit 333.1 395.1 333.5 35.553% 38.060% 34.195%
Selling, general and administrative expenses 163.3 174.3 159 17.430% 16.790% 16.303%
Gain related to sale of fixed and intangible assets (21) -2.241% 0.000% 0.000%
Equity earnings from joint venture (64) (96.6) (74.9) -6.831% -9.305% -7.680%
Operating income 254.8 317.4 249.4 27.196% 30.575% 25.572%
Interest expense 24.1 38.4 39.2 2.572% 3.699% 4.019%
Other non-operating expense (income), net 357.4 (20.4) (32.5) 38.147% -1.965% -3.332%
(Loss) earnings from continuing operations before income taxes (126.7) 299.4 242.7 -13.523% 28.841% 24.885%
Income tax (benefit) expense (42.6) 57.1 53.1 -4.547% 5.500% 5.444%
(Loss) earnings from continuing operations (84.1) 242.3 189.6 -8.976% 23.341% 19.440%
Net (loss) earnings from discontinued operations, net of tax expense of $ -, $12.0 and $8.2 (1.8) 9.6 0.000% -0.173% 0.984%
(Loss) from disposal of discontinued businesses, net of tax (benefit) of ($1.4), ($5.2) and ($6.0) (15) (26) (13.3) -1.601% -2.505% -1.364%
Net (loss) from discontinued operations (15) (27.8) (3.7) -1.601% -2.678% -0.379%
Net (loss) earnings (99.1) 214.5 185.9 -10.577% 20.663% 19.061%
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments (7.1) 84.1 (27.6) -0.758% 8.101% -2.830%
Derivative (loss) gain, net (10.5) (13.9) 1.1 -1.121% -1.339% 0.113%
Pension and postretirement adjustments 284.4 13.2 (32.9) 30.355% 1.272% -3.373%
Total other comprehensive income (loss) 266.8 83.4 (59.4) 28.477% 8.034% -6.090%
Total comprehensive income $ 167.7 $ 297.9 $ 126.5 17.899% 28.697% 12.970%
(Loss) earnings per share of common stock, continuing operations:
Basic $ (1.76) $ 4.97 $ 3.68
Diluted (1.76) 4.88 3.63
(Loss) per share of common stock, discontinued operations:
Basic (0.31) (0.57) (0.07)
Diluted (0.31) (0.56) (0.07)
Net (loss) earnings per share of common stock:
Basic (2.07) 4.40 3.61
Diluted $ (2.07) $ 4.32 $ 3.56
Average number of common shares outstanding:
Basic 47.9 48.7 51.3

Diluted

47.9 49.5 52.1
  1. Determine how much the firm will pay out in dividends and what the Additions to Retained Earnings will be:

    1. a. You will need to make a realistic assumption (clearly discuss this in your written paper).

      1. i. The most the firm can pay out in dividends is the projected Net Income for 2021 (or 2020)

      2. ii. The least the firm can pay out in dividends is zero

      3. iii. You can compute the 2020 payout ratio and use that to estimate If the payout ratio > 100%, do not use this to estimate If the payout ratio > 100%, assume the firm will pay out 50% of the projected Net Income in dividends in 2021

      4. iv. Firms can pay out more than 100% of the Net Income earned in dividends. To do so they will need to use some of the firms cash or issue debt and/or equity. You may use the simplifying assumptions above.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Accounting

Authors: Radebaugh

4th Edition

0471136646, 9780471136644

More Books

Students also viewed these Accounting questions