Consolidation Eliminations Several Years after Acquisition Paramount Corporation acquired its 75 percent investment in Sun Corporation in January 2012 for $3,492.000 and accounts for its investment internally using the complete equity method. At the acquisition date, total book value of Sun was $1,800,000 including $960,000 of retained earnings, and the estimated fair value of the 25 percent noncontrolling interest was $948,000. The fair values of Sun's assets and liabilities were equal to their carrying values, except for the following items: Fair value less Book value Accounts receivable $120.000) Inventory (150.000) Equipment (10 years, straight-line) (480,000 Patents (5 years, straight-line) 240,000 Deferred tax liabilities created as a result of the nontaxable acquisition 90,000 Support The receivables were collected and the inventory sold during the first three years following the acquisition. Deferred tax liabilities of $72,000 were reversed during 2012-2017. An impairment test made at the end of 2017 indicates a remaining value of $2,400,000 for the goodwill recognized as a result of the acquisition Sun's shareholders' equity is $3,000,000 including $2,160,000 of retained earnings, at the end of 2017. For all answers below: Enter answers using all zeros, do not abbreviate to thousands or millions. Required (a) Calculate the amount of goodwill initially recognized as a result of the acquisition, and its allocation to the controlling and noncontrolling interests. Allocation of goodwill Goodwill 5 3240,000 Paramount's share of goodwill: $ 2,340.000 SAMSUNG For all answers below. Enter answers using all zeros, do not abbreviate to thousands or millions Required (a) Calculate the amount of goodwill initially recognized as a result of the acquisition, and its allocation to the controlling and noncontrolling interests. Allocation of goodwill Goodwill $ 3,240,000 Paramount's share of goodwill: $ 2.340,000 Noncontrolling interest's share of goodwill $ 900,000 (b) Calculate the balance in the investment account, carried on Paramount's books, and the value of the noncontrolling interest, reported in the equity section of the consolidated balance sheet, as of the end of 2017. Balances as of 2017 year-end Investment in Sun Noncontrolling Interest in Sun (c) Assume eliminating entry (C), to reverse Paramount's equity method entries for 2018, has been made. Prepare 2018 eliminating entries (E) and (R) to adjust Sun's assets to the correct values as of the beginning of 2018, eliminate the remainder of the investment, and recognize the beginning-of-2018 value of the noncontrolling interest. Consolidation Journal Description Debit (E) SAMSUNG (b) Calculate the balance in the investment account, carried on Paramount's books, and the value of the noncontrolling Interest, reported in the equity section of the consolidated balance sheet, as of the end of 2017. BASSO 17 Year Investment in Sun Noncontrolling interest in Sun 0 (c) Assume eliminating entry (C), to reverse Paramount's equity method entries for 2018, has been made. Prepare 2018 eliminating entries (E) and (R) to adjust Sun's assets to the correct values as of the beginning of 2018, eliminate the remainder of the investment, and recognize the beginning of 2018 value of the noncontrolling interest Consolidation Journal Description Credit Sort o o o Noncontrolling interest in Sun o o Equipment, net Deferred tax liabilities o o a Noncontrolling interest in Sun
