Construct cost of goods manufactured schdule

 

Raw Materials Inventory 7/1/21 Raw Materials Inventory 6/30/22 Finished Goods Inventory 7/1/21 Finished Goods Inventory 6/30/22 Work in Process Inventory 7/1/21 Work in Process Inventory 6/30/22 Direct Labor Indirect Labor $50,200 42,000 98,100 24.700 22,000 27,900 139,350 24,760 Accounts Receivable Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Factory Manager's Salary Factory Property Taxes Factory Repairs Raw Materials Purchases. Cash $27,200 5,700 17,100 28,800 8,850 560,300 5,000 64,900 9,610 2,200 97,000 37,300