Question
Consultex, Inc. was founded in 2012 as a small financial consulting company. The company had done reasonably well between 2012 and 2014, but began to
Consultex, Inc. was founded in 2012 as a small financial consulting company. The company had done reasonably well between 2012 and 2014, but began to notice a decline in cash in early 2015. As of January 2015, Consultex had paid $14,500 to purchase land and paid $3,000 of principal on an existing promissory note . In March, the company paid $1,700 in cash for dividends and $1,100 to repurchase previously issued Consultex shares for $1,100. To improve its cash position, Consultex borrowed $4,700 by signing a new note in May and also issued shares to a new private investor for $11,700 in cash. Below are the balance sheets and comparative income statements at the end of the year. |
CONSULTEX, INC. | |||||
Balance sheet | |||||
31 October | |||||
2015 | 2014 | ||||
Assets | |||||
Money | ps | 9,490 | ps | 12,500 | |
accounts receivable | 13,400 | 11,700 | |||
prepaid rent | 1,850 | 2,700 | |||
Tierra | 25,500 | 11,000 | |||
total assets | ps | 50,240 | ps | 37,900 | |
Liabilities and Equity | |||||
Wages and salaries payable | ps | 1,850 | ps | 2,700 | |
Income taxes payable | 1,100 | 1,100 | |||
Notes payable (long term) | 13,400 | 11,700 | |||
Common actions | 19,300 | 8,700 | |||
Retained earnings | 14,590 | 13,700 | |||
Total Liabilities and Stockholders' Equity | ps | 50,240 | ps | 37,900 | |
CONSULTEX, INC. | |||||
Statement of income | |||||
For the year ended October 31 | |||||
2015 | 2014 | ||||
sales revenue | ps | 156,500 | ps | 159,500 | |
Wages and salaries expense | 97,700 | 96,700 | |||
Rental costs | 35,700 | 29,700 | |||
utility expenses | 19,400 | 19,700 | |||
Profit before Income Tax Expense | 3,700 | 13,400 | |||
Income from tax expenses | 1,110 | 4,020 | |||
Net Income | ps | 2,590 | ps | 9,380 | |
Required: |
Prepare a properly formatted statement of cash flows for Consultex, Inc. for the year ended October 31, 2015 (using the indirect method). (The amounts to be deducted must be indicated with a minus sign). |
Step by Step Solution
3.37 Rating (150 Votes )
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started