Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consultex, Inc. was founded in 2012 as a small financial consulting business. The company had done reasonably well in 20122014 but started noticing its cash

Consultex, Inc. was founded in 2012 as a small financial consulting business. The company had done reasonably well in 20122014 but started noticing its cash dwindle early in 2015. In January 2015, Consultex had paid $11,500 to purchase land and repaid $4,000 principal on an existing promissory note. In March, the company paid $1,100 cash for dividends and $1,100 to repurchase Consultex stock that had previously been issued for $1,100. To improve its cash position, Consultex borrowed $4,100 by signing a new promissory note in May and also issued stock to a new private investor for $11,100 cash. Year-end comparative balance sheets and income statements are presented below.

CONSULTEX, INC.
Balance Sheet
October 31
2015 2014
Assets
Cash $ 9,450 $ 11,300
Accounts Receivable 12,200 11,100
Prepaid Rent 1,550 2,100
Land 22,500 11,000
Total Assets $ 45,700 $ 35,500
Liabilities and Stockholders Equity
Salaries and Wages Payable $ 1,550 $ 2,100
Income Taxes Payable 1,100 1,100
Notes Payable (long-term) 11,200 11,100
Common Stock 18,100 8,100
Retained Earnings 13,750 13,100
Total Liabilities and Stockholders Equity $ 45,700 $ 35,500

CONSULTEX, INC.
Income Statement
For the Year Ended October 31
2015 2014
Sales Revenue $ 153,500 $ 156,500
Salaries and Wages Expense 97,100 96,100
Rent Expense 35,100 29,100
Utilities Expenses 18,800 19,100
Income before Income Tax Expense 2,500 12,200
Income Tax Expense 750 3,660
Net Income $ 1,750 $ 8,540
Required:

Prepare a properly formatted Statement of Cash Flows for Consultex, Inc. for the year ended October 31, 2015 (using the indirect method). (Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed

Required Prepare a properly formattedSatemeriti asEResto{ easter Inc. for the year ended the indirect method) (Amournts to be deducted should be indicated with a minus sign) fateme For the Ye Cash Flows from Operating Activities Changes in Current Assets and Current Liabilities rom Investing Activities nancing Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Economics Theory Applications and Cases

Authors: Bruce Allen, Keith Weigelt, Neil A. Doherty, Edwin Mansfield

8th edition

978-0393124491, 393124495, 978-0039391277, 393912779, 978-0393912777

Students also viewed these Accounting questions