Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consultex, Inc. was founded in 2012 as a small financial consulting business. The company had done reasonably well in 20122014 but started noticing its cash

Consultex, Inc. was founded in 2012 as a small financial consulting business. The company had done reasonably well in 20122014 but started noticing its cash dwindle early in 2015. In January 2015, Consultex had paid $14,500 to purchase land and repaid $3,000 principal on an existing promissory note. In March, the company paid $1,700 cash for dividends and $1,100 to repurchase Consultex stock that had previously been issued for $1,100. To improve its cash position, Consultex borrowed $4,700 by signing a new promissory note in May and also issued stock to a new private investor for $11,700 cash. Year-end comparative balance sheets and income statements are presented below.

CONSULTEX, INC.
Balance Sheet
October 31
2015 2014
Assets
Cash $ 9,490 $ 12,500
Accounts Receivable 13,400 11,700
Prepaid Rent 1,850 2,700
Land 25,500 11,000
Total Assets $ 50,240 $ 37,900
Liabilities and Stockholders Equity
Salaries and Wages Payable $ 1,850 $ 2,700
Income Taxes Payable 1,100 1,100
Notes Payable (long-term) 13,400 11,700
Common Stock 19,300 8,700
Retained Earnings 14,590 13,700
Total Liabilities and Stockholders Equity $ 50,240 $ 37,900
CONSULTEX, INC.
Income Statement
For the Year Ended October 31
2015 2014
Sales Revenue $ 156,500 $ 159,500
Salaries and Wages Expense 97,700 96,700
Rent Expense 35,700 29,700
Utilities Expenses 19,400 19,700
Income before Income Tax Expense 3,700 13,400
Income Tax Expense 1,110 4,020
Net Income $ 2,590 $ 9,380

Prepare a properly formatted Statement of Cash Flows for Consultex, Inc. for the year ended October 31, 2015 (using the indirect method). (Amounts to be deducted should be indicated with a minus sign.)

CONSULTEX, INC.
Statement of Cash Flows
For the Year Ended October 31, 2015
Cash Flows from Operating Activities:
Changes in Current Assets and Current Liabilities
0
Cash Flows from Investing Activities:
0
Cash Flows from Financing Activities:
0
$0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cornerstones Of Financial Accounting

Authors: Jay Rich, Jefferson Jones, Maryanne Mowen, Don Hansen, Donald Jones, Ralph Tassone

2nd Canadian Edition

0176707123, 978-0176707125

More Books

Students also viewed these Accounting questions