Question
Consultex, Inc. was founded in 2012 as a small financial consulting business. The company had done reasonably well in 20122014 but started noticing its cash
Consultex, Inc. was founded in 2012 as a small financial consulting business. The company had done reasonably well in 20122014 but started noticing its cash dwindle early in 2015. In January 2015, Consultex had paid $14,500 to purchase land and repaid $3,000 principal on an existing promissory note. In March, the company paid $1,700 cash for dividends and $1,100 to repurchase Consultex stock that had previously been issued for $1,100. To improve its cash position, Consultex borrowed $4,700 by signing a new promissory note in May and also issued stock to a new private investor for $11,700 cash. Year-end comparative balance sheets and income statements are presented below. |
CONSULTEX, INC. | |||||
Balance Sheet | |||||
October 31 | |||||
2015 | 2014 | ||||
Assets | |||||
Cash | $ | 9,490 | $ | 12,500 | |
Accounts Receivable | 13,400 | 11,700 | |||
Prepaid Rent | 1,850 | 2,700 | |||
Land | 25,500 | 11,000 | |||
Total Assets | $ | 50,240 | $ | 37,900 | |
Liabilities and Stockholders Equity | |||||
Salaries and Wages Payable | $ | 1,850 | $ | 2,700 | |
Income Taxes Payable | 1,100 | 1,100 | |||
Notes Payable (long-term) | 13,400 | 11,700 | |||
Common Stock | 19,300 | 8,700 | |||
Retained Earnings | 14,590 | 13,700 | |||
Total Liabilities and Stockholders Equity | $ | 50,240 | $ | 37,900 | |
CONSULTEX, INC. | |||||
Income Statement | |||||
For the Year Ended October 31 | |||||
2015 | 2014 | ||||
Sales Revenue | $ | 156,500 | $ | 159,500 | |
Salaries and Wages Expense | 97,700 | 96,700 | |||
Rent Expense | 35,700 | 29,700 | |||
Utilities Expenses | 19,400 | 19,700 | |||
Income before Income Tax Expense | 3,700 | 13,400 | |||
Income Tax Expense | 1,110 | 4,020 | |||
Net Income | $ | 2,590 | $ | 9,380 | |
Prepare a properly formatted Statement of Cash Flows for Consultex, Inc. for the year ended October 31, 2015 (using the indirect method). (Amounts to be deducted should be indicated with a minus sign.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started