Question
Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had done reasonably well from 2018 through 2020 but started
Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had done reasonably well from 2018 through 2020 but started noticing its cash dwindle early in 2021. In January 2021, Consultex had paid $11,000 to purchase land and repaid $4,000 principal on an existing promissory note. In March, the company paid $1,000 cash for dividends and $1,200 to repurchase and eliminate Consultex stock that had previously been issued for $1,200. To Improve its cash position. Consultex borrowed $4,000 by signing a new promissory note in May and also issued stock to a new private Investor for $11,000 cash. Year-end comparative balance sheets and Income statements are presented below. CONSULTEX, INCORPORATED Balance Sheet October 31 Assets Cash Accounts Receivable Prepaid Rent Land Total Assets Liabilities and Stockholders' Equity Salaries and Wages Payable Income Taxes Payable Notes Payable (long-term) Common Stock Retained Earnings Total Liabilities and Stockholders' Equity CONSULTEX, INCORPORATED Income Statement For the Year Ended October 31 2021 2020 $ 8,610 12,000 $ 10,200 1,500 23,000 $ 45,110 $ 1,500 1,200 11,000 17,800 13,610 $ 45,110 2021 $ 153,000 11,000 2,000 12,000 $ 35,200 $ 2,000 1,200 11,000 8,000 13,000 $ 35,200 2020 $ 156,000 Sales Revenue Salaries and Wages Expense Rent Expense Utilities Expenses Income before Income Tax Expense Income Tax Expense Net Income Required: 97,000 35,000 18,700 2,300 690 $ 1,610 96,000 29,000 19,000 12,000 3,600 $ 8,400 1. Prepare a properly formatted Statement of Cash Flows for Consultex, Incorporated, for the year ended October 31, 2021 (using the Indirect method). (Amounts to be deducted should be indicated with a minus sign.) CONSULTEX, INCORPORATED Statement of Cash Flows For the Year Ended October 31, 2021 Cash Flows from Operating Activities: Changes in Current Assets and Current Liabilities Cash Flows from Investing Activities: Cash Flows from Financing Activities:
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started