Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had done reasonably well from 2018 through 2020 but started noticing

Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had done reasonably well from 2018 through 2020 but started noticing its cash dwindle early in 2021. In January 2021, Consultex had paid $13,500 to purchase land and repaid $3,000 principal on an existing promissory note. In March, the company paid $1,500 cash for dividends and $1,000 to repurchase and eliminate Consultex stock that had previously been issued for $1,000. To improve its cash position, Consultex borrowed $4,500 by signing a new promissory note in May and also issued stock to a new private investor for $11,500 cash. Year-end comparative balance sheets and income statements are presented below.

CONSULTEX, INCORPORATED
Balance Sheet
October 31
2021 2020
Assets
Cash $ 10,810 $ 13,000
Accounts Receivable 13,000 11,500
Prepaid Rent 1,750 2,500
Land 23,500 10,000
Total Assets $ 49,060 $ 37,000
Liabilities and Stockholders Equity
Salaries and Wages Payable $ 1,750 $ 2,500
Income Taxes Payable 1,000 1,000
Notes Payable (long-term) 13,000 11,500
Common Stock 19,000 8,500
Retained Earnings 14,310 13,500
Total Liabilities and Stockholders Equity $ 49,060 $ 37,000

CONSULTEX, INCORPORATED
Income Statement
For the Year Ended October 31
2021 2020
Sales Revenue $ 155,500 $ 158,500
Salaries and Wages Expense 97,500 96,500
Rent Expense 35,500 29,500
Utilities Expenses 19,200 19,500
Income before Income Tax Expense 3,300 13,000
Income Tax Expense 990 3,900
Net Income $ 2,310 $ 9,100

Prepare a properly formatted Statement of Cash Flows for Consultex, Incorporated, for the year ended October 31, 2021 (using the indirect method).

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Horngrens Accounting

Authors: Tracie L. Miller Nobles, Brenda L. Mattison, Ella Mae Matsumura

11th edition

978-0133851151, 013385115X, 978-0133866889

More Books

Students also viewed these Accounting questions

Question

Let a 0. Solve |x| = 3.

Answered: 1 week ago

Question

What are our roles, expectations, goals, and behaviour standards?

Answered: 1 week ago

Question

What do we need to operate as an effective virtual team?

Answered: 1 week ago