Question
Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had done reasonably well from 2018 through 2020 but started noticing
Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had done reasonably well from 2018 through 2020 but started noticing its cash dwindle early in 2021. In January 2021, Consultex had paid $13,500 to purchase land and repaid $3,000 principal on an existing promissory note. In March, the company paid $1,500 cash for dividends and $1,000 to repurchase and eliminate Consultex stock that had previously been issued for $1,000. To improve its cash position, Consultex borrowed $4,500 by signing a new promissory note in May and also issued stock to a new private investor for $11,500 cash. Year-end comparative balance sheets and income statements are presented below.
CONSULTEX, INCORPORATED | ||
Balance Sheet | ||
October 31 | ||
2021 | 2020 | |
---|---|---|
Assets | ||
Cash | $ 10,810 | $ 13,000 |
Accounts Receivable | 13,000 | 11,500 |
Prepaid Rent | 1,750 | 2,500 |
Land | 23,500 | 10,000 |
Total Assets | $ 49,060 | $ 37,000 |
Liabilities and Stockholders Equity | ||
Salaries and Wages Payable | $ 1,750 | $ 2,500 |
Income Taxes Payable | 1,000 | 1,000 |
Notes Payable (long-term) | 13,000 | 11,500 |
Common Stock | 19,000 | 8,500 |
Retained Earnings | 14,310 | 13,500 |
Total Liabilities and Stockholders Equity | $ 49,060 | $ 37,000 |
CONSULTEX, INCORPORATED | ||
Income Statement | ||
For the Year Ended October 31 | ||
2021 | 2020 | |
---|---|---|
Sales Revenue | $ 155,500 | $ 158,500 |
Salaries and Wages Expense | 97,500 | 96,500 |
Rent Expense | 35,500 | 29,500 |
Utilities Expenses | 19,200 | 19,500 |
Income before Income Tax Expense | 3,300 | 13,000 |
Income Tax Expense | 990 | 3,900 |
Net Income | $ 2,310 | $ 9,100 |
Prepare a properly formatted Statement of Cash Flows for Consultex, Incorporated, for the year ended October 31, 2021 (using the indirect method).
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started