Question
Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had done reasonably well from 2018 through 2020 but started noticing
Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had done reasonably well from 2018 through 2020 but started noticing its cash dwindle early in 2021. In January 2021, Consultex had paid $16,000 to purchase land and repaid $2,000 principal on an existing promissory note. In March, the company paid $2,000 cash for dividends and $1,000 to repurchase and eliminate Consultex stock that had previously been issued for $1,000. To improve its cash position, Consultex borrowed $5,000 by signing a new promissory note in May and also issued stock to a new private investor for $12,000 cash. Year-end comparative balance sheets and income statements are presented below.
CONSULTEX, INCORPORATED | ||
Balance Sheet | ||
October 31 | ||
2021 | 2020 | |
---|---|---|
Assets | ||
Cash | $ 11,000 | $ 14,000 |
Accounts Receivable | 14,000 | 12,000 |
Prepaid Rent | 2,000 | 3,000 |
Land | 26,000 | 10,000 |
Total Assets | $ 53,000 | $ 39,000 |
Liabilities and Stockholders Equity | ||
Salaries and Wages Payable | $ 2,000 | $ 3,000 |
Income Taxes Payable | 1,000 | 1,000 |
Notes Payable (long-term) | 15,000 | 12,000 |
Common Stock | 20,000 | 9,000 |
Retained Earnings | 15,000 | 14,000 |
Total Liabilities and Stockholders Equity | $ 53,000 | $ 39,000 |
CONSULTEX, INCORPORATED | ||
Income Statement | ||
For the Year Ended October 31 | ||
2021 | 2020 | |
---|---|---|
Sales Revenue | $ 158,000 | $ 161,000 |
Salaries and Wages Expense | 98,000 | 97,000 |
Rent Expense | 36,000 | 30,000 |
Utilities Expenses | 19,700 | 20,000 |
Income before Income Tax Expense | 4,300 | 14,000 |
Income Tax Expense | 1,300 | 4,200 |
Net Income | $ 3,000 | $ 9,800 |
Required:
- Prepare a properly formatted Statement of Cash Flows for Consultex, Incorporated, for the year ended October 31, 2021 (using the indirect method). (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started