Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had done reasonably well from 2018 through 2020 but started noticing

Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had done reasonably well from 2018 through 2020 but started noticing its cash dwindle early in 2021. In January 2021, Consultex had paid $16,000 to purchase land and repaid $2,000 principal on an existing promissory note. In March, the company paid $2,000 cash for dividends and $1,000 to repurchase and eliminate Consultex stock that had previously been issued for $1,000. To improve its cash position, Consultex borrowed $5,000 by signing a new promissory note in May and also issued stock to a new private investor for $12,000 cash. Year-end comparative balance sheets and income statements are presented below.

CONSULTEX, INCORPORATED
Balance Sheet
October 31
2021 2020
Assets
Cash $ 11,000 $ 14,000
Accounts Receivable 14,000 12,000
Prepaid Rent 2,000 3,000
Land 26,000 10,000
Total Assets $ 53,000 $ 39,000
Liabilities and Stockholders Equity
Salaries and Wages Payable $ 2,000 $ 3,000
Income Taxes Payable 1,000 1,000
Notes Payable (long-term) 15,000 12,000
Common Stock 20,000 9,000
Retained Earnings 15,000 14,000
Total Liabilities and Stockholders Equity $ 53,000 $ 39,000

CONSULTEX, INCORPORATED
Income Statement
For the Year Ended October 31
2021 2020
Sales Revenue $ 158,000 $ 161,000
Salaries and Wages Expense 98,000 97,000
Rent Expense 36,000 30,000
Utilities Expenses 19,700 20,000
Income before Income Tax Expense 4,300 14,000
Income Tax Expense 1,300 4,200
Net Income $ 3,000 $ 9,800

Required:

  1. Prepare a properly formatted Statement of Cash Flows for Consultex, Incorporated, for the year ended October 31, 2021 (using the indirect method). (Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions