Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Continuing Cookie chronicle 13 The comparative balance sheet of Cookie & Coffee Creations Inc. at October 31, 2020 for the years 2020 and 2019, and

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Continuing Cookie chronicle 13 The comparative balance sheet of Cookie & Coffee Creations Inc. at October 31, 2020 for the years 2020 and 2019, and the income statements for the years ended October 31, 2019 and 2020, are presented below COOKIE&COFFEE CREATIONS INC. Balance Sheet October 31 2020 2019 Cash Accounts receivable Inventory Prepaid expenses Equipment Accumulated depreciation Total assets $22,324 3,250 7,897 5,800 102,000 $5,550 2,710 7,450 6,050 75,500 (25,200) (9,100) $116,071 88,160 abilities and Stockholders Equi Accounts payable Income taxes payable Dividends payable Salaries and wages payable Interest payable Note payable-current portion Note payable-long-term portion Preferred stock, no par, $6 cumulative 3,000 and 2,800 shares issued, respectively 15,000 14,000 Common stock, $1 par-25,180 shares issued $1,150 2,450 7,200 27,000 27,000 1,280 9,251 7,250 188 4,000 6,000 25,180 25,180 Add ditional linOrmation iNIO Natalie and Curtis are thinking about borrowing an additional $20,000 to buy more kitchen equipment. The loan would be repaid over a 4-year period. The terms of the loan provide for equal semi-annual payments of $2,500 on May 1 and November 1 of each year, plus interest of 5% on the outstanding balance Your answer is partially correct. Try again. Calculate the following ratios for 2019 and 2020. (Round current ratio to 2 decimal places, e.g. 12.61, debt to assets and gross profit rate to 0 decimal places, e.g. 12 and all other answers to 1 decimal place, eg. 12.6%.) 202 201 1. Current ratio 80 :1 47.21 % 54.11 % 2. Debt to assets 43.0 % 3. Gross profit rate 4. Profit margin 5. Return on assets (Total assets at November 1, 2018, were $33,180.) . Return on common stockholders' equity (Total common stockholders' equity at November 1, 2018, 55.01 % 7.61 % 36.21 % 69.2 % was $23,180. Dividends on preferred stock were $16,800 in 2019 and $18,000 in 2020). 461 % 72.6 LINK TO TEXT LINK TO TEXT LINK TO TEXT LINK TO TEXT COOKIE&COFFEE CREATIONS INC. Income Statement Year Ended October 31 2020 2019 Difference Horizontal Analysis Sales $485,625 $462,500 23125 5 % Cost of goods sold Gross profit Operating expenses 222,694 208,125 14569 7 % 262,931 254,375 8556 31% Salaries and wages expense Depreciation expense Other operating expenses 147,979 146,350 1629 1 % 17,600 9,100 8500 41 % 42,925 213,765198,375 56,000 48,186 5261 111% Total operating expenses 15390 7 % Income from operations 49,166 (6834) (14 % Other expenses Interest expense 413 413 Loss on disposal of plant assets 2,500 2500 Other expenses Interest expense 413 .101% Loss on disposal of plant assets 2,500 .50 % Total other expenses 2,913 601 % Income before income tax 46,253 9.501 % 56,000 12.10 % Income tax expense 9,251 1.901% 14,000 3.0011 % Net income $37,002 7.60 $42,000 9.10 % LINK TO TEXT LINK TO TEXT LINK TO TEXTLINK TO TEXT Your answer is correct. What impact would borrowing an additional $20,000 to buy more equipment have on each of the ratios in (a) above, assuming that no change

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Benefit Analysis Theory And Application

Authors: Tevfik F. Nas

1st Edition

080397132X, 978-0803971325

More Books

Students also viewed these Accounting questions

Question

Describe employee assistance programs.

Answered: 1 week ago

Question

Describe the importance of physical fitness programs.

Answered: 1 week ago

Question

Discuss the factors that set the stage for global HR practice.

Answered: 1 week ago