Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cool-Ices balance sheet for 30 November follows. Use it and the following information to prepare a cash budget for Cool-Ice for December. 80% of sales

  1. Cool-Ices balance sheet for 30 November follows. Use it and the following information to prepare a cash budget for Cool-Ice for December.
  • 80% of sales are on account, of which half are collected in the month of the sale, 49% are collected the following month and 1% are never collected and are written off as bad debts.
  • All purchases of materials are on account. Cool-Ice pays for 70% of purchases in the month of purchase and 30% in the following month.
  • All other costs are paid in the month incurred.
  • Cool-Ice is making monthly interest payments of 1% (12% per year) on a $20 000 long-term loan.
  • Cool-Ice plans to pay the $500 of taxes owed as of 30 November in the month of December. Income tax expense for December is zero.
  • 40% of processing and set-up costs, and 30% of marketing and general administration costs, are depreciation.

Cool-Ice

Balance sheet as of 30 November

Assets

Cash

$587

Accounts receivable

$4 800

Less: Allowance for bad debts

96

4 704

Inventories

Direct materials

169

Finished goods

974

Fixed assets

$190 000

Less: Accumulated depreciation

55 759

134 241

Total assets

$140 675

Liabilities and equity

Accounts payable

$696

Taxes payable

500

Interest payable

200

Long-term debt

20 000

Ordinary shares

10 000

Retained earnings

109 279

Total liabilities and equity

$140 675

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions