Copy\%20of FCF estimate You are a research analyst and want to use the discounted free cash flow model to determine the enterprise value of Electrix, an electricity distribution company. You have put together the following forecast of Electrix's income statement over the next three years (all figures in \$ million): Forecast income statement - ALL FIGURES IN \$MILLION In addition, you have collected the following information: - Operating working capital (OWC) in each year will be 10% of revenue in that year - Capital expenditure (capex) will be $25 million in each year - The corporate tax rate is 28%. In addition, you have collected the following information: - Operating working capital (OWC) in each year will be 10% of revenue in that year - Capital expenditure (capex) will be $25 million in each year - The corporate tax rate is 28%. Electrix's free cash flow to the firm (FCF) in year 2025 is $ million. Note: Please provide your answer with two decimal points in \$ million in the format of xx. xx (for example, if the answer is $12.34 million, type in 12.34)