Cornerstone Exercise 8.7 (Algorithmic) Cost of Goods Sold Budget

Play-Disc makes Frisbee-type plastic discs. Each 12-inch diameter plastic disc has the following manufacturing costs:

Direct materials	$1.85
Direct labor	0.50
Variable overhead	0.75
Fixed overhead	1.80
Total unit cost	$4.90

For the coming year, Play-Disc expects to make 400,000 plastic discs, and to sell 389,000 of them. Budgeted beginning inventory in units is 19,000 with unit cost of $4.90. (There are no beginning or ending inventories of work in process.)

Required:

1.Calculate the total budgeted cost of units produced for Play-Disc for the coming year. Show the cost of direct materials, direct labor, and overhead.

Budgeted direct materials	$
Budgeted direct labor
Budgeted overhead
Total budgeted manufacturing cost	$

Hide

2.Prepare a cost of goods sold budget for Play-Disc for the year.

Play-Disc
Cost of Goods Sold Budget
For the Year
	$
Total manufacturing cost	$
Cost of goods sold	$

3.What ifthe beginning inventory of finished goods was $92,200 (for 19,000 units)? How would that affect the cost of goods sold budget? (Assume Play-Disc uses the FIFO method.) The cost of goods sold would- Select your answer -increasedecreaseCorrect 1 of Item 3to$

Cornerstone Exercise 8.7 (Algorithmic) Cost of Goods Sold Budget Play-Disc makes Frisbee-type plastic discs. Each 12-inch diameter plastic disc has the following manufacturing costs: Direct materials $1.85 Direct labor 0.50 Variable overhead 0.75 Fixed overhead 1.80 Total unit cost $4.90 For the coming year, Play-Disc expects to make 400,000 plastic discs, and to sell 389,000 of them. Budgeted beginning inventory in units is 19,000 with unit cost of $4.90. (There are no beginning or ending inventories of work in process.) Required: 1. Calculate the total budgeted cost of units produced for Play-Disc for the coming year. Show the cost of direct materials, direct labor, and overhead. Budgeted direct materials $ Budgeted direct labor Budgeted overhead Total budgeted manufacturing cost $ Hide 2. Prepare a cost of goods sold budget for Play-Disc for the year. PlayDisc Cost of Goods Sold Budget For the Year $ Total manufacturing cost $ Cost of goods sold $ 3. What if the beginning inventory of finished goods was $92,200 (for 19,000 units)? How would that affect the cost of goods sold budget? (Assume Play-Disc uses the FIFO method.) The cost of goods sold would to $ - Select your