corporate accounting long question. finish before Monday 9am

ACCT2201 GROUP CASE STUDY On 1 July 2013 Tom Limited acquired all of the share capital of Harry Limited for a consideration of $500,000 cash. At that date all the identifiable assets and liabilities were recorded at fair value with the exception of: ASSET Inventory Land Plant (less depn) Acounts Receivable Book Value 12,000 25,000 45,000 (17,000) 28,000 21,000 Market Value 13,000 30,000 35,000 19,000 The inventory was all sold by 30/6/14. The remaining useful life of the plant is 7 years. The accounts receivable were collected by 30/6/14 for $19,000 The land was sold on 30/12/16 for $32,000. The plant was on hand still at 30/6/17. At the date of acquisition the equity of Harry Ltd consisted of: Share Capital General Reserve Retained Earnings 320,000 78,000 65,000 Information from the trial balances of Tom Ltd and Harry Ltd at 30 June 2017 is presented overleaf. Additional Information 1. On 1 Jan 2017 Harry Ltd sold inventory to Tom Ltd costing $25,000 for $40,000. Half of this inventory was sold to outside parties for $28,000 by 30/6/17. 2. On 1 Jan 2016 Harry Ltd sold inventory costing $8000 to Tom Ltd for $11000. Tom Ltd treats the item as equipment and depreciates it at 5% per annum. 3.On 1 July 2016 Harry sold plant to Tom for $7,000. The plant had cost Harry $8,000 on 1 July 2014 and it was being depreciated at 10% per annum. Tom regards the plant as inventory. The inventory was all sold by 30th July 2016. 4. At 1 July 2016 Harry Ltd held inventory that it had purchased from Tom Ltd on 1 June 2016 at a profit of $4000. All inventory was sold by 30 June 2017 5. Tom Ltd accrues dividends from Harry Ltd once they are declared. 6. Tom Ltd has earned $1200 in interest revenue in the 2017 financial year from Harry Ltd. 7. Tom Ltd has earned $2400 in service revenue in the 2017 financial year from Harry Ltd. 8. Assume a tax rate of 30%. Sales Revenue Cost of Sales Wages and Salaries Depreciation Expense Service Expense Interest Expense Other Expenses Gain on Sale of Non Current Assets Service Revenue Interest Revenue Dividend Revenue Income tax expense Retained Earnings 1/7/16 Dividend Paid Dividend Declared Share Capital General Reserve Other Equity 1/7/16 Gains on Financial Assets Loan Payable to Tom Ltd Deferred Tax Liability Dividend Payable Shares in Harry Ltd Cash Inventories Other Current Assets Dividend Receivable Loan receivable from Harry Ltd Financial Assets Plant and Equipment Acc. Depreciation Plant Land Trial Balances As at 30 June 2017 Tom Ltd Harry Ltd DR CR DR CR 1,250,000 668,200 945,500 393,500 61,000 48,500 5,200 6,500 3,500 2,400 7,000 1,200 4,000 6,000 5,600 2,400 5,000 1,200 7,000 13,500 97,120 85,000 100,820 71,780 10,000 6,500 12,000 7,000 500,000 320,000 135,000 96,000 4,000 12,000 1,000 6,000 9,000 67,000 30,000 18,000 7,000 500,000 125,600 109,500 168,000 69,480 11,000 300,000 7,000 9,000 15,000 68,000 52,000 45,000 10,000 31,000 70,000 120,000 2,102,920 2,102,920 1,268,580 1,268,580 Required: A. Prepare the acquisition analysis at 1 July 2013. B. Prepare the BCVR and pre-acquisition journal entries at 1 July 2013. C. Prepare the BCVR and pre-acquisition journal entries at 30 June 2017. D. Prepare the consolidation worksheet journal entries to eliminate the effects of inter-entity transactions as at 30 June 2017. E. Prepare the consolidation worksheet for the preparation of the consolidated financial statements for the period ended 30 June 2017. F. Prepare the consolidated statement of profit or loss and other comprehensive income, the consolidated balance sheet and the consolidated statement of changes in equity for the period ended 30 June 2017. Presentation Your work should be prepared using an Excel spreadsheet and saved as a PDF to be submitted via LMS by the due date. PLEASE NOTE It is the responsibility of each group member to check the entire assignment prior to submission. Each group member must read and sign the Plagiarism Declaration on the Cover Sheet placed on LMS under the Assessments Tab. Please include this cover sheet as the first page in your submitted assignment